Epam systems, inc. (EPAM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues

2,293,798

1,842,912

1,450,448

1,160,132

914,128

730,027

555,117

433,799

334,528

221,824

Operating expenses:
Cost of revenues (exclusive of depreciation and amortization)

1,488,198

1,186,921

921,352

737,186

566,913

456,530

347,650

270,361

205,336

132,528

Selling, general and administrative expenses

457,433

373,587

327,588

265,863

222,759

163,666

116,497

85,868

64,930

47,635

Depreciation and amortization expense

45,317

36,640

28,562

23,387

17,395

17,483

15,120

10,882

7,538

6,242

Goodwill impairment loss

-

-

-

-

-

2,241

0

0

1,697

-

Other operating expenses, net

-

-

-

-

-1,094

-3,924

643

-682

-19

-2,629

Operating Income (Loss)

302,850

245,764

172,946

133,696

105,967

86,183

76,493

66,006

55,008

32,790

Interest and other income, net

8,725

3,522

4,601

4,848

4,731

4,769

3,077

1,941

1,422

486

Change in fair value of contingent consideration

-

-

-

-

-

1,924

0

0

-

-

Foreign exchange gain/(loss)

-12,049

487

-3,242

-12,078

-4,628

-2,075

-2,800

-2,084

-3,638

-2,181

Income before provision for income taxes

299,526

249,773

174,305

126,466

106,070

86,953

76,770

65,863

52,792

31,095

Provision for income taxes

38,469

9,517

101,545

27,200

21,614

17,312

14,776

11,379

8,439

2,787

Net Income (Loss) Attributable to Parent

261,057

240,256

72,760

99,266

84,456

69,641

61,994

54,484

44,353

28,308

Unrealized (loss)/gain on cash-flow hedging instruments, net of tax

3,845

-2,553

0

0

-

-

-

-

-

-

Foreign currency translation adjustments, net of tax

6,295

-21,338

20,065

-2,538

-13,096

-20,251

-811

2,493

1,250

397

Comprehensive income

271,197

216,365

92,825

96,728

71,360

49,390

61,183

56,977

43,103

27,911

Accretion of preferred stock

-

-

-

-

-

-

-

-

-17,563

-1,432

Net income allocated to participating securities

-

-

-

-

-

-

-

3,341

-15,025

-17,984

Effect on income available from redemption of preferred stock

-

-

-

-

-

-

-

-

-

5,418

Numerator for basic earnings per share

-

-

-

-

-

-

-

51,143

11,765

14,310

Earnings Per Share, Basic and Diluted [Abstract]
Basic (in dollars per share)

4.77

4.48

1.40

1.97

1.73

1.48

1.35

1.27

-

-

Diluted (in dollars per share)

4.53

4.24

1.32

1.87

1.62

1.40

1.28

1.17

-

-

Shares used in calculation of net income per share:
Weighted Average Number of Shares Outstanding, Basic

54,719

53,622

52,077

50,309

48,720

47,189

45,754

40,190

17

-

Weighted Average Number of Shares Outstanding, Diluted

57,667

56,672

54,984

53,215

51,985

49,734

48,358

43,821

20

-