Enterprise products partners l.p. (EPD)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08
Revenues:
Revenue from sale of goods and services rendered to third parties during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts.

7,466

7,991

7,948

8,250

8,531

9,169

9,571

8,411

9,273

8,414

6,874

6,597

7,309

6,466

5,904

5,604

4,989

6,110

6,294

7,085

7,466

10,182

12,319

12,503

12,874

13,055

12,085

11,142

11,377

11,062

10,461

9,764

11,221

11,368

11,163

11,072

9,933

9,367

7,934

7,427

8,312

8,223

6,679

5,342

4,667

10,246

Total revenue - related parties

16

13

15

25

12

13

14

55

24

11

12

9

10

12

15

13

15

45

13

7

6

7

11

17

35

45

7

6

5

9

7

25

30

216

163

144

250

216

133

116

232

176

110

92

219

253

Total revenues

7,482

8,005

7,964

8,276

8,543

9,182

9,585

8,467

9,298

8,426

6,886

6,607

7,320

6,478

5,920

5,617

5,005

6,155

6,307

7,092

7,472

10,190

12,330

12,520

12,909

13,101

12,093

11,149

11,383

11,072

10,468

9,789

11,252

11,585

11,327

11,216

10,183

9,583

8,067

7,543

8,544

8,400

6,789

5,434

4,886

10,499

Operating costs and expenses:
Costs of sales and operating expenses for the period incurred from transactions with third parties.

5,735

6,307

6,217

6,469

6,655

7,269

7,643

7,174

7,904

7,131

5,773

5,457

6,081

5,340

4,781

4,551

3,866

4,945

5,167

6,090

6,384

9,029

11,198

11,382

11,618

11,896

11,055

10,143

10,206

10,038

9,456

8,788

10,318

10,155

10,146

10,140

9,111

8,643

7,117

6,676

7,647

25,337

6,128

-4,771

-4,147

9,875

Operating costs and expenses

325

360

356

331

364

351

358

377

318

282

306

272

251

268

284

270

280

296

284

267

232

256

216

256

262

281

218

224

214

192

203

221

148

488

458

392

425

400

343

298

324

1,233

267

-253

-229

199

Total operating costs and expenses

6,060

6,667

6,573

6,800

7,019

7,620

8,001

7,552

8,222

7,414

6,079

5,730

6,333

5,608

5,065

4,822

4,146

5,242

5,452

6,357

6,616

9,286

11,414

11,639

11,880

12,177

11,273

10,367

10,420

10,231

9,659

9,009

10,467

10,643

10,604

10,533

9,537

9,043

7,460

6,974

7,971

26,571

6,395

-5,024

-4,376

10,074

General and administrative costs:
General and administrative costs with third parties.

23

14

19

21

20

19

15

20

21

11

11

16

20

11

15

6

14

20

20

16

20

23

18

18

23

19

17

17

19

19

18

16

23

23

20

16

12

21

28

16

16

86

28

-21

-7

12

General and administrative expenses

32

37

36

31

31

31

37

30

31

31

30

29

29

28

27

28

29

28

28

28

29

39

31

28

30

30

26

28

29

20

22

25

22

19

30

34

25

32

41

24

24

122

26

-24

-27

21

Total general and administrative costs

55

51

55

52

52

51

52

51

53

43

41

45

50

39

42

35

43

49

49

44

49

63

50

47

53

49

43

45

49

40

41

42

46

43

50

50

37

53

70

40

40

209

54

-46

-34

33

Total costs and expenses

6,115

6,719

6,629

6,853

7,071

7,671

8,054

7,603

8,275

7,458

6,121

5,775

6,383

5,647

5,107

4,857

4,190

5,291

5,501

6,402

6,665

9,349

11,464

11,686

11,933

12,227

11,317

10,412

10,469

10,271

9,701

9,052

10,513

10,687

10,654

10,583

9,575

9,097

7,530

7,014

8,012

7,816

6,450

5,070

4,411

10,108

Equity in income of unconsolidated affiliates

140

131

139

137

154

130

112

122

115

110

113

107

94

92

92

76

101

71

103

110

89

80

72

50

56

41

44

37

44

22

21

11

9

10

8

11

16

18

5

11

26

61

14

9

7

10

Operating income

1,507

1,418

1,474

1,560

1,626

1,640

1,643

986

1,138

1,079

879

938

1,031

923

905

836

915

934

909

800

896

921

937

884

1,032

915

819

774

957

822

788

749

748

909

681

643

624

505

543

539

558

645

353

373

482

401

Other income (expense):
Interest expense

317

292

382

290

277

290

279

274

252

245

243

245

249

247

250

244

240

238

243

240

239

241

229

228

220

198

208

200

195

199

199

186

186

183

189

188

183

212

192

179

157

1,169

-170

-158

-152

-137

Expense (benefit) associated with the change in fair value of the Liquidity Option Agreement.

2

-3

38

26

57

21

18

8

7

31

8

18

5

-

6

23

-

-

4

11

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on step acquisition of unconsolidated affiliate

-

-

0

0

-

0

0

2

37

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

7

-

-

-

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

2

Other, net

0

-5

7

2

0

-1

0

0

0

-0

0

0

0

-1

0

0

3

0

1

0

0

2

-1

1

-0

0

0

-0

-0

-0

1

13

58

0

-1

0

0

2

0

-0

-0

-4

-0

0

0

-0

Total other expense, net

-311

-284

-414

-314

-333

-309

-297

-280

-221

-276

-252

-264

-254

-243

-257

-267

-237

-247

-246

-251

-238

-239

-230

-227

-221

-198

-207

-200

-196

-199

-198

-173

-127

-182

-190

-188

-183

-210

-190

-178

-157

-209

-170

-157

-151

-135

Income before income taxes

1,195

1,133

1,060

1,246

1,292

1,331

1,345

705

916

802

626

674

777

680

647

569

678

686

663

548

657

681

706

656

811

717

612

573

761

623

590

575

621

726

491

455

441

295

352

360

401

435

182

215

331

265

Benefit from (provision for) income taxes

-179

8

15

9

12

25

11

18

5

5

5

8

6

10

4

-0

8

-6

5

-7

6

0

7

10

4

11

19

20

6

6

2

8

-34

1

11

7

7

6

4

6

8

-1

7

3

16

7

Net income

1,375

1,125

1,044

1,236

1,280

1,305

1,334

687

911

797

621

666

771

669

643

570

670

693

657

556

650

681

699

646

806

705

592

553

755

617

587

567

655

725

479

448

434

289

347

354

392

437

174

212

315

258

Net income attributable to noncontrolling interests

24

28

25

21

19

20

21

13

10

23

10

12

10

10

8

11

9

8

8

5

14

21

8

8

7

6

0

0

1

1

1

0

4

4

8

14

13

129

310

300

322

670

149

25

90

55

Net income attributable to limited partners

1,350

1,096

1,019

1,214

1,260

1,284

1,313

673

900

774

610

653

760

658

634

558

661

684

649

551

636

659

691

637

798

698

592

552

753

615

586

566

651

721

471

433

420

159

37

54

69

-233

25

186

225

203

Net income allocated to: (see Note 13)
Allocation of net income to limited partners

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

37

54

69

-154

25

147

186

167

General partner

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

39

39

35

Earnings per unit:
Basic earnings per unit (in dollars per unit)

0.61

0.51

0.46

0.55

0.57

0.59

0.60

0.31

0.41

0.36

0.28

0.30

0.36

0.31

0.30

0.27

0.32

0.34

0.33

0.28

0.33

0.34

0.38

0.35

0.44

-0.35

0.33

0.62

0.85

-0.70

0.68

0.66

0.76

0.86

0.57

0.53

0.52

0.40

0.18

0.26

0.33

0.08

0.18

0.32

0.41

-

Diluted earnings per unit (in dollars per unit)

0.61

0.51

0.46

0.55

0.57

0.59

0.60

0.31

0.41

0.36

0.28

0.30

0.36

0.31

0.30

0.27

0.32

0.34

0.32

0.28

0.32

0.33

0.37

0.34

0.43

-0.34

0.32

0.60

0.83

-0.68

0.66

0.64

0.73

0.83

0.55

0.51

0.49

0.38

0.18

0.26

0.33

0.08

0.18

0.32

0.41

-

Basic and diluted earnings per unit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.38