Evolution petroleum corp (EPM)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Revenues
Total revenues

43,229

40,773

34,484

26,349

-

-

-

-

-

-

Delhi field

-

-

-

-

-

-

-

15,143

5,672

2,188

Artificial lift technology

-

-

-

-

-

-

-

132

-

-

Natural gas liquids

-

-

-

-

-

-

-

-

893

1,079

Other properties

-

-

-

-

-

-

-

2,685

964

1,754

Total revenues

-

-

-

-

27,841

17,673

21,349

17,962

7,530

5,021

Operating costs
Production costs - artificial lift technology

-

-

-

-

-

-

-

124

-

-

Production costs

-

-

-

-

9,335

1,193

-

1,650

-

-

Lease operating expenses

-

-

-

-

-

-

-

-

1,298

1,616

Production taxes

-

-

-

-

-

-

-

-

80

48

Depreciation, depletion and amortization

6,253

6,102

5,719

5,165

3,615

1,228

1,300

1,136

563

1,818

Accretion of discount on asset retirement obligations

-

-

59

49

34

41

72

77

59

61

General and administrative expenses

5,072

6,773

4,985

9,079

6,256

8,388

7,495

6,143

5,335

5,092

Restructuring charges

-

-

4

1,257

-5

1,293

0

0

-

-

Total operating costs

25,592

24,561

21,604

24,684

19,257

12,145

10,648

9,132

7,337

8,636

Income from operations

17,636

16,211

12,880

1,665

8,583

5,528

10,701

8,829

193

-3,614

Other
Enduro transaction breakup fee

1,100

0

-

-

-

-

-

-

-

-

Gain on settled derivative instruments, net

-

-

43

3,315

0

0

-

-

-

-

Gain (loss) on unsettled derivative instruments, net

-

-

-14

124

-109

0

-

-

-

-

Delhi field litigation settlement

-

-

0

28,096

0

0

-

-

-

-

Delhi field insurance recovery related to pre-reversion event

-

-

0

1,074

0

0

-

-

-

-

Interest and other income

239

85

56

26

35

30

-

-

-

-

(Loss) on derivative instruments, net

-

-

-

-

-

-

0

-

-

-

Interest income

-

-

-

-

-

-

22

25

14

55

Interest expense

116

110

81

70

73

69

65

21

-

-

Income before income taxes

18,859

16,186

12,884

34,231

8,436

5,489

10,658

8,833

207

-3,559

Income Tax Expense (Benefit)

3,482

-3,431

4,840

9,570

3,444

1,891

4,029

3,700

448

-1,171

Net income attributable to the Company

-

-

8,044

24,660

4,991

3,597

6,628

5,132

-241

-2,387

Dividends on preferred stock

-

-

250

674

674

674

674

630

-

-

Deemed dividend on redeemed preferred shares

-

-

1,002

0

-

-

-

-

-

-

Deemed dividend on redeemed preferred shares

-

-

-

-

0

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

15,377

19,618

6,790

23,986

4,317

2,923

5,954

4,501

-241

-2,387

Earnings per common share
Earnings Per Share, Basic

0.46

0.59

0.21

0.73

0.13

0.09

0.21

0.16

-0.01

-0.09

Earnings Per Share, Diluted

0.46

0.59

0.21

0.73

0.13

0.09

0.19

0.14

-0.01

-0.09

Weighted average number of common shares
Weighted Average Number of Shares Outstanding, Basic

33,160

33,126

33,034

32,810

32,817

30,895

28,205

27,784

27,437

27,004

Weighted Average Number of Shares Outstanding, Diluted

33,169

33,178

33,110

32,861

32,924

32,564

31,975

31,609

27,437

27,004

Crude Oil
Total revenues

40,779

38,153

-

-

-

-

-

-

-

-

Natural Gas Liquids
Total revenues

2,449

2,620

-

-

-

-

-

-

-

-

Natural Gas
Total revenues

1

0

-

-

-

-

-

-

-

-

Production costs
Production costs

14,266

11,685

-

-

-

-

-

-

-

-