Equitable financial corp. (EQFN)
Income statement / TTM
Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Mar'14
Interest income:
Loans

10,924

10,355

9,818

9,225

8,839

8,550

8,344

8,228

7,973

7,744

7,514

7,222

6,960

0

0

0

Securities

62

60

55

47

41

37

48

79

110

145

175

189

205

0

0

0

Other

39

16

11

23

43

69

77

71

57

35

29

22

21

0

0

0

Total interest income

11,026

10,433

9,885

9,295

8,925

8,657

8,469

8,379

8,140

7,925

7,718

7,434

7,188

0

0

0

Interest expense:
Deposits

1,521

1,354

1,218

1,125

1,080

1,070

1,062

1,043

1,025

998

971

933

879

0

0

0

Federal Home Loan Bank borrowings

70

0

0

-

0

-

-

-

-

-

-

240

300

0

0

0

Other

7

6

6

3

1

1

0

0

0

0

0

-

0

-

-

0

Total interest expense

1,608

1,421

1,261

1,140

1,082

1,071

1,063

1,044

1,026

1,118

1,151

1,174

1,181

0

0

0

Net interest income

9,417

9,011

8,623

8,155

7,842

7,586

7,406

7,334

7,114

6,806

6,567

6,259

6,007

0

0

0

Provision for loan losses

1,263

1,189

695

644

498

439

354

275

312

-547

-631

-557

0

0

0

-

Provision for loan losses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net interest income after provision for loan losses

8,154

7,821

7,928

7,511

7,344

7,146

7,051

7,059

6,801

7,354

7,198

6,816

6,717

0

0

0

Noninterest income:
Service charges on deposit accounts

654

640

625

631

628

626

614

594

584

563

570

577

561

0

0

0

Brokerage fee income

630

648

678

722

718

704

654

633

613

619

608

578

562

0

0

0

Gain on sale of loans

635

667

753

856

781

829

770

750

799

719

727

722

647

0

0

0

Other loan fees

254

239

263

283

267

276

275

264

274

267

260

255

247

0

0

0

Other income

307

285

173

151

146

136

148

141

132

123

107

99

83

0

0

0

Total noninterest income

2,482

2,482

2,493

2,645

2,540

2,573

2,464

2,384

2,403

2,293

2,275

2,233

2,101

0

0

0

Noninterest expense:
Salaries and employee benefits

5,082

5,008

4,895

4,773

4,660

4,528

4,471

4,479

4,411

4,358

4,341

4,255

4,164

0

0

0

Director and committee fees

166

169

169

166

162

159

158

160

152

146

141

131

129

0

0

0

Data processing fees

590

572

563

552

572

568

552

539

527

510

382

328

324

0

0

0

Occupancy and equipment

1,004

984

968

967

959

937

925

886

869

871

885

891

909

0

0

0

Regulatory fees and deposit insurance premium

227

200

166

170

180

190

208

206

206

205

202

196

184

0

0

0

Advertising and public relations

265

258

247

239

196

195

201

215

223

236

228

206

227

0

0

0

Insurance and bond premiums

-

-

80

-

-

-

95

98

93

92

91

87

90

0

0

0

Professional fees

375

328

416

379

360

378

390

448

408

349

241

150

161

0

0

0

Supplies, telephone and postage

274

281

277

275

269

261

258

265

276

265

260

260

253

0

0

0

Other expenses

662

602

597

621

681

652

629

598

611

565

557

549

624

0

0

0

Total noninterest expense

8,729

8,487

8,384

8,240

8,090

7,942

7,890

7,898

7,780

7,601

7,333

7,057

7,071

0

0

0

Income before income taxes

1,907

1,816

2,038

1,915

1,794

1,778

1,625

1,545

1,424

2,046

2,140

1,992

1,748

0

0

0

Income tax expense

951

934

739

680

629

645

580

490

520

769

689

710

581

0

0

0

Net income

-

-

1,298

-

-

-

1,044

1,054

1,354

0

0

-

0

-

-

-

Net income

0

0

-

-

0

0

-

-

-

-

-

-

-

0

0

0

Basic earnings per share (in dollars per share)

0.11

-0.03

0.10

0.12

0.08

0.09

0.08

0.10

0.07

0.07

0.08

0.06

0.20

0.13

0.03

0.02

Diluted earnings per share (in dollars per share)

0.11

-0.03

0.10

0.10

0.08

0.09

0.08

0.10

0.07

0.07

0.08

0.05

0.20

0.13

0.03

0.02