Equinix, inc. (EQIX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Revenues

5,562

5,071

4,368

3,611

2,725

2,443

2,152

1,887

1,565

1,196

882

704

Costs and operating expenses:
Cost of revenues

2,810

2,605

2,193

1,820

1,291

1,197

1,064

944

829

652

483

414

Sales and marketing

651

633

581

438

332

296

246

202

158

110

63

66

General and administrative

935

826

745

694

493

438

374

328

265

220

155

146

Restructuring reversals

-

-

-

-

-

-

4

-

3

6

-6

3

Transaction costs

24

34

38

64

41

2

10

8

3

12

5

-

Impairment charges

15

0

0

7

0

0

-

9

0

0

-

-

Loss on asset sales

44

6

0

32

0

0

-

-

-

-

-

-

Total costs and operating expenses

4,392

4,094

3,559

2,993

2,158

1,934

1,691

1,494

1,259

1,002

701

631

Income from operations

1,169

977

809

618

567

509

460

392

305

193

181

73

Interest income

27

14

13

3

3

2

3

3

2

1

2

8

Interest expense

479

521

478

392

299

270

248

200

181

140

74

61

Other-than-temporary impairment recovery on investments

-

-

-

-

-

-

-

-

-

3

2

1

Other income (expense)

27

14

9

-57

-60

0

5

-2

2

0

2

1

Gain (Loss) on Extinguishment of Debt

-52

-51

-65

-12

-0

-156

-108

-5

-

10

-

-

Income before income taxes

692

433

286

159

210

84

112

188

129

48

109

20

Income tax expense

185

67

53

45

23

345

16

58

37

12

39

-87

Net income from continuing operations

-

-

-

114

187

-260

96

130

92

36

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

12

0

0

-

1

1

0

-

-

Gain on sale of discontinued operations

-

-

-

-

-

-

-

11

-

-

-

-

Net income

507

365

232

-

-

-260

-

143

93

36

69

-

Net (income) loss attributable to non-controlling interests

-0

0

0

-

-

-1

1

3

-1

-

-

-

Net income attributable to Equinix

507

365

232

126

187

-259

94

140

94

36

69

107

Earnings per share (EPS) attributable to Equinix:
Basic EPS from continuing operations (in dollars per share)

-

-

-

1.63

3.25

-4.96

-

2.65

1.75

0.83

-

-

Basic EPS of discontinued operations (in dollars per share)

-

-

-

0.18

0.00

0.00

-

0.27

0.02

0.01

-

-

Basic EPS (in dollars per share)

6.03

4.58

3.03

1.81

3.25

-4.96

1.92

2.92

1.77

0.84

1.80

2.91

Weighted-average shares for basic EPS (in shares)

84

79

76

70

57

52

49

48

46

43

38

37

Dilutive EPS from continuing operations (in dollars per share)

-

-

-

1.62

3.21

-4.96

-

2.58

1.72

0.81

-

-

Dilutive EPS from discontinued operations (in dollars per share)

-

-

-

0.17

0.00

0.00

-

0.25

0.02

0.01

-

-

Diluted EPS (in dollars per share)

5.99

4.56

3.00

1.79

3.21

-4.96

1.89

2.83

1.74

0.82

1.75

2.79

Weighted-average shares for diluted EPS (in shares)

84

80

77

70

58

52

50

51

47

44

39

41

Cash dividends declared per common share (in dollars per share)

-

-

-

7.00

17.71

-

-

-

-

-

-

-