Energy recovery, inc. (ERII)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

86,942

74,515

69,129

49,715

43,671

30,426

43,045

42,632

28,047

45,853

47,014

Operating expenses:
General and administrative

22,832

21,476

17,354

16,626

19,773

14,139

15,192

15,146

16,745

14,471

13,515

Sales and marketing

9,434

7,546

9,391

9,116

9,326

10,525

7,952

7,290

7,997

8,205

6,472

Research and development

23,402

17,012

13,443

10,136

7,659

9,690

4,361

4,774

3,526

3,943

3,041

Amortization of intangible assets

575

630

631

631

635

842

921

1,042

1,360

2,624

241

Restructuring charges

-

-

-

-

-

-

184

369

3,294

-

-

Impairment of intangibles

-

-

-

-

-

-

-

1,020

-

11

-

Loss on fair value remeasurement

-

-

-

-

-

-

-

-

-171

2,147

-

Proceeds from litigation settlement

-

-

-

-

-

-

-

775

-

-

-

Total operating expenses

56,243

46,664

40,819

36,509

37,393

35,196

28,610

28,866

33,093

27,096

23,269

Income from operations

10,364

9,978

9,249

3,426

-11,791

-18,483

-2,888

-8,653

-25,294

-5,024

6,150

Other income (expense):
Interest income

2,010

1,543

870

309

53

-

-

-

-

-

-

Interest expense

0

1

2

3

42

0

-

6

34

73

46

Other non-operating expense, net

-118

-80

-188

-19

-192

69

109

143

184

-137

54

Total other income, net

1,892

1,462

680

287

-181

-

-

-

-

-

-

Income before income taxes

12,256

11,440

9,929

3,713

-11,972

-18,414

-2,779

-8,516

-25,144

-5,234

6,158

(Benefit from) provision for income taxes

1,300

-10,700

-8,400

-6

-334

291

327

-262

1,299

-1,626

2,472

Net income

10,913

22,093

18,354

3,719

-11,638

-18,705

-3,106

-8,254

-26,443

-3,608

-

Earnings per share:
Net Income (loss)

-

-

-

-

-

-

-

-

-

-

3,686

Basic (in dollars per share)

0.20

0.41

0.34

0.07

-0.22

-0.36

-

-

-

-

0.07

Diluted (in dollars per share)

0.19

0.40

0.33

0.07

-0.22

-0.36

-

-

-

-

0.07

Number of shares used in per share calculations:
Basic (in shares)

54,740

53,764

53,701

52,341

52,151

51,675

-

-

-

-

50,166

Diluted (in shares)

56,067

55,338

55,612

55,451

52,151

51,675

-

-

-

-

52,644

Basic and diluted net loss per share (in dollars per share)

-

-

-

-

-

-

-0.06

-0.16

-0.50

-0.07

-

Shares used in basic and diluted per share calculation (in shares)

-

-

-

-

-

-

51,066

51,452

52,612

52,072

-

Product
Revenue

72,834

61,025

58,023

49,715

-

-

-

-

-

-

-

Product cost of revenue

20,335

17,873

19,061

17,849

19,111

13,713

17,323

22,419

20,248

23,781

17,595

Product gross profit

52,499

43,152

38,962

31,866

24,560

16,713

25,722

20,213

7,799

22,072

29,419

License and development revenue
Revenue

14,108

13,490

11,106

8,069

1,042

0

-

-

-

-

-