ESCO TECHNOLOGIES INC. ESE Income Statement

Esco technologies inc. (ESE)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Jun'09
Net sales
830,582	821,333	812,970	765,478	757,935	761,470	771,600	747,461	726,427	712,827	685,700	638,240	607,242	584,994	571,459	565,566	559,566	549,577	537,291	535,092	531,396	527,217	531,120	524,307	510,734	504,011	490,079	378,958	380,468	436,292	478,699	393,026	450,920	443,805	450,816	710,935	692,191	654,724	607,493	547,670	0	0	0
Costs and expenses:
Cost of sales
522,489	512,794	508,521	471,659	472,292	481,115	490,397	476,680	462,731	455,740	436,918	403,187	380,933	363,672	350,807	353,900	350,254	343,278	334,850	328,333	324,985	321,279	323,939	317,987	307,935	303,387	295,863	233,325	235,612	268,691	294,655	242,777	276,456	269,083	273,845	424,712	411,184	391,989	361,942	326,869	0	0	0
Selling, general and administrative expenses
176,329	175,674	172,109	160,885	157,395	158,817	162,431	164,142	162,685	156,825	148,433	141,408	134,324	131,964	131,493	128,134	129,551	129,953	130,166	134,938	135,644	134,531	134,899	132,191	130,245	130,004	129,809	96,220	96,772	113,139	128,152	117,451	132,873	128,338	123,293	177,761	168,385	161,785	157,348	150,797	0	0	0
Amortization of intangible assets
21,759	20,910	19,500	18,149	18,061	18,254	18,300	18,367	17,847	17,097	16,300	14,638	13,504	12,585	11,630	11,012	10,346	9,671	8,850	8,075	7,472	6,931	6,744	6,685	6,509	6,330	6,179	2,371	2,302	4,056	5,674	3,889	5,507	5,288	4,988	11,914	11,750	11,602	11,633	13,454	0	0	0
Interest expense, net
-8,433	-8,966	-8,400	-7,965	-8,235	-8,418	-8,748	-8,312	-7,282	-6,101	-4,600	-3,143	-2,250	-1,763	-1,308	-1,047	-974	-819	-785	-729	-629	-1,070	-1,567	-2,187	-2,818	-2,800	-2,693	-2,493	-2,729	-2,563	-2,469	-2,622	-2,142	-2,210	-2,493	-2,795	-3,052	-3,269	-3,977	-4,615	0	0	0
Other expenses (income), net
-8,595	-9,914	-2,240	58	3,350	3,897	-3,655	-496	-2,312	-259	680	-1,181	-1,450	-3,433	-7,801	-7,793	-6,701	-4,942	-1,119	-1,103	-1,049	-1,364	-1,764	-2,615	-5,235	-6,175	-5,940	-3,650	2,740	4,017	4,433	11,128	8,163	7,662	7,808	-51	-1,124	-1,287	-2,928	-4,479	0	0	0
Total costs and expenses
737,589	728,242	710,754	658,628	652,661	662,735	683,559	668,013	652,873	636,038	605,587	563,557	532,461	513,417	503,039	501,886	497,826	488,663	475,770	473,178	469,779	465,175	468,913	461,665	452,742	448,696	440,484	338,059	334,675	384,432	426,517	355,611	408,815	397,257	396,811	617,233	595,495	569,932	537,828	500,214	0	0	0
Earnings before income taxes
92,993	93,091	102,216	106,809	105,233	98,694	88,000	79,488	73,594	76,829	80,153	74,683	74,781	71,577	68,420	63,680	61,740	60,914	61,521	61,914	61,617	62,042	62,207	62,642	57,992	55,315	49,595	40,899	45,793	51,860	52,182	37,415	42,105	46,548	54,005	93,702	96,696	84,792	69,665	47,456	0	0	0
Income tax expense
18,540	18,638	21,177	23,141	22,613	23,902	-4,113	-3,370	-2,890	-818	26,450	23,239	24,454	23,797	22,538	21,730	20,570	20,372	19,785	20,234	19,095	18,238	19,594	19,076	19,502	20,566	18,335	15,694	15,562	16,950	17,408	10,501	13,653	15,071	16,922	32,687	34,212	29,569	24,819	15,414	0	0	0
Earnings from continuing operations
0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	42,613	43,566	38,490	34,749	31,260	28,920	0	0	-	0	-	-	-	-	-	-	-	-	-	-	0
Earnings from discontinued operations, net of tax expense of $257
0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9,858	-36,327	-37,944	-49,409	-56,863	-8,427	0	0	-	0	-	-	-	-	-	-	-	-	-	-	0
Gain on sale of discontinued operations
0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net earnings from discontinued operations
0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net earnings
149,524	150,499	81,039	84,633	83,585	74,782	92,136	82,858	76,484	77,647	53,703	51,444	50,327	47,780	45,882	41,950	42,318	41,318	42,512	40,837	40,531	-756	410	-43,203	-49,896	-14,660	-25,603	24,381	33,275	41,918	46,879	44,583	43,870	46,895	52,501	61,015	62,484	55,223	44,846	32,374	0	0	0
Earnings per share:
Basic - Continuing operations
0.69	0.41	-	-	0.69	0.67	-	-	-	-	-	-	-	-	-	-	-	-	-	0.41	0.31	-	0.49	0.44	0.35	0.33	0.52	0.25	0.21	0.20	-	0.44	-	-	-	-	-	-	-	-	-	-	0.42
Basic - Discontinued operations
0.00	2.93	-	-	0.04	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	0.05	-0.01	-	-0.07	0.00	-1.62	0.09	-1.75	-0.06	-0.15	-0.19	-	0.08	-	-	-	-	-	-	-	-	-	-	0.02
Basic - Net earnings
0.69	3.34	0.95	0.77	0.73	0.67	1.10	0.73	0.39	1.34	0.74	0.49	0.43	0.42	0.66	0.45	0.33	0.34	0.49	0.46	0.30	0.38	0.42	0.44	-1.27	0.42	-1.23	0.19	0.06	0.01	0.66	0.52	0.38	0.20	0.57	0.49	0.50	0.41	0.90	0.55	0.23	0.02	0.44
Diluted - Continuing operations
0.68	0.41	-	-	0.68	0.66	-	-	-	-	-	-	-	-	-	-	-	-	-	0.41	0.30	-	0.49	0.43	0.35	0.33	0.52	0.24	0.21	0.20	-	0.43	-	-	-	-	-	-	-	-	-	-	0.42
Diluted - Discontinued operations
0.00	2.91	-	-	0.04	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.04	-0.01	-	-0.06	0.00	-1.61	0.09	-1.73	-0.06	-0.15	-0.19	-	0.08	-	-	-	-	-	-	-	-	-	-	0.01
Diluted - Net earnings
0.68	3.32	0.95	0.77	0.72	0.66	1.10	0.73	0.38	1.33	0.74	0.49	0.43	0.41	0.66	0.44	0.33	0.34	0.50	0.45	0.29	0.38	0.43	0.43	-1.26	0.42	-1.21	0.18	0.06	0.01	0.65	0.51	0.38	0.19	0.57	0.49	0.49	0.40	0.89	0.55	0.22	0.02	0.43