Euroseas ltd. (ESEA)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues
Voyage revenue

45,117

29,789

39,656

42,586

40,850

54,921

64,129

54,422

66,215

Related party revenue

240

240

240

240

240

240

240

-

-

Commissions (including $134,085 and $238,016, respectively, to related party)

2,440

1,604

2,216

2,192

1,936

2,673

2,972

1,944

2,433

Net revenue, continuing operations

42,917

28,424

37,679

-

-

-

-

-

-

Net revenue

-

-

-

40,634

39,153

52,487

61,396

52,478

63,781

Operating expenses
Voyage expenses

3,960

1,291

2,312

3,963

1,537

1,329

777

1,596

1,510

Vessel operating expenses (including $75,770 and $95,380, respectively, to related party)

21,911

18,161

25,204

25,279

25,191

25,075

26,249

21,507

23,763

Other operating income

499

0

0

-

-

-

-

-

-

Dry-docking expenses

698

2,204

1,912

1,975

3,816

1,616

3,148

6,537

1,912

Vessel depreciation

8,372

8,788

10,995

12,137

19,983

17,385

18,348

17,979

19,092

Related party management fees

4,042

3,179

4,151

4,894

4,891

4,984

5,810

4,892

5,074

Gain on sale of vessel (including $53,871 and $64,500 to related party)

803

10

461

0

-1,935

-8,568

-

-

-8,959

Loss on termination of newbuilding contracts

0

7,050

0

0

-

-

-

-

-

Other general and administrative expenses (including $707,673 and $936,126, respectively, to related party)

3,419

3,472

3,327

3,514

3,542

3,661

2,986

3,026

3,640

Loss on termination and impairment of shipbuilding contracts

0

7,050

0

0

-

-

-

-

-

Loss on write-down of vessels held for sale (including $28,055, $29,469 and $0, respectively, to related party)

4,595

5,924

1,641

3,500

78,207

-

-

-

-

Other operating income

-

-

-

-

-

254

-

-

-

Other income (Note 20)

-

-

-

-

-

-

735

2,352

103

Total operating expenses, continuing operations

45,698

50,062

49,083

55,264

139,105

62,365

56,584

53,187

63,759

Operating (loss) / income, continuing operations

-2,781

-21,638

-11,403

-14,630

-99,952

-9,878

4,811

-709

22

Other income/(expenses)
Interest and other financing costs

3,372

2,531

1,486

2,152

1,845

1,977

2,191

1,498

1,437

Gain (loss) on derivatives

61

-119

-261

-44

-177

-637

-1,498

-

-

Realized gain on investments

-

-

-

-

-

-

-

-

411

Gain on trading securities

-

-

-

-

-

20

-235

-173

-5

Other investment income

0

1,024

1,212

987

196

-

-

-

-

Impairment of other investment

0

4,421

0

0

-

-

-

-

-

Loss on derivatives, net

-

-

-

-

-

-

-

-4,221

-15,778

Foreign exchange loss

-40

-41

22

40

-10

8

-17

-3

36

Interest income

37

22

26

422

387

484

248

538

1,123

Other expenses, net, continuing operations

-3,313

-6,066

-486

-746

-1,449

-2,101

-3,693

-5,357

-15,649

Loss per share attributable to common shareholders - basic and diluted (in dollars per share)

-0.71

-5.63

-2.45

-3.53

-22.76

-0.34

-

-

-

Weighted average number of shares outstanding, basic & diluted (in shares)

11,067

8,165

6,410

5,479

4,544

38,950

-

-

-

Equity loss in joint venture

0

-2,444

-2,158

-2,541

-2,023

-1,219

-2

-538

-

Impairment in joint venture

0

14,071

0

0

-

-

-

-

-

Net loss

-6,094

-44,221

-14,047

-17,918

-103,424

-13,198

1,115

-6,605

-15,627

Dividends to Series B preferred shares

1,808

1,725

1,639

1,440

-

-

-

-

-

Net loss attributable to common shareholders

-7,903

-45,946

-15,687

-19,359

-103,424

-13,198

-

-

-

Earnings/(Loss) per share - basic (Note 14) (in Dollars per share)

-

-

-

-

-

-

0.04

-0.21

-0.51

Weighted average number of shares outstanding during the year, basic (Note 14) (in Shares)

-

-

-

-

-

-

31,794

31,636

30,648

(Loss)/Earnings per share - diluted (Note 14) (in Dollars per share)

-

-

-

-

-

-

0.04

-0.21

-0.51

Weighted average number of shares outstanding during the year, diluted (Note 14) (in Shares)

-

-

-

-

-

-

31,846

31,636

30,648