Electro scientific industries inc (ESIO)
CashFlow / Yearly
Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10
Proceeds from Issuance of Other Long-term Debt

0

13,683

0

0

-

-

-

-

-

Repayments of Long-term Debt

434

77

0

0

-

-

-

-

-

CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss) Attributable to Parent

116,223

-37,409

-12,257

-43,811

-38,334

-54,716

4,904

7,934

-11,984

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Amortization

1,373

1,530

1,376

1,502

2,985

-

1,722

-

-

Depreciation and amortization

7,817

7,566

7,343

7,817

7,642

9,905

12,489

10,317

10,002

Share-based compensation expense

4,802

7,095

5,103

4,542

6,105

7,861

11,451

9,309

7,696

Impairment of PP&E and other long-term assets due to restructuring

-

-

-

-

-

4,746

-

1,964

2,149

Provision for Doubtful Accounts

731

-

329

53

0

0

50

-150

31

Allowance for Doubtful Accounts Receivable, Recoveries

-

429

-

-

-

-

-

-

-

Gain on sale of property and equipment, net

-197

-1,323

-862

6

1,138

-680

-1,007

-106

-15

Business Combination, Bargain Purchase, Gain Recognized, Amount

917

0

0

-

499

0

0

-

-

Impairment of Intangible Assets, Finite-lived

0

2,349

0

0

-

-

-

-

-

Impairment of Inventory due to Restructuring

8,200

1,700

1,400

-

-

-

-

-

-

Inventory Write-down

8,248

2,440

0

0

-

-

-

-

-

Other than temporary impairment of cost based investments

-

-

-

4,263

9,703

0

0

-

1,347

Goodwill, Impairment Loss

0

7,445

0

7,889

0

0

-

-

-

Gain on sale of previously impaired auction rate securities

-

-

-

-

-

-

2,729

0

-

Decrease (increase) in deferred income taxes

-42,251

-254

-877

-54

4,377

40,971

-5,724

-2,752

-9,937

Changes in operating accounts, net of acquisitions:
Decrease (increase) in trade receivables, net

22,415

-2,571

-2,984

7,965

2,195

-1,232

-11,191

5,755

19,110

Decrease (increase) in inventories

37,241

6,252

7,303

-1,091

-7,567

-3,564

4,389

-3,108

-11,918

Decrease (increase) in shipped systems pending acceptance

-979

4,532

-1,631

462

1,047

-353

-3,929

1,183

2,034

Decrease (increase) in other current assets

-1,249

755

-1,154

200

728

-633

-2,559

-2,228

-1,802

Increase (decrease) in accounts payable and accrued liabilities

27,917

8,141

9,048

-4,013

-13,694

2,550

-16,886

22,706

8,999

Increase (decrease) in deferred revenue

-4,894

8,338

-4,691

1,861

140

-672

-5,261

2,758

2,023

Net cash (used in) provided by operating activities

67,428

-833

4,702

-27,493

-19,116

17,107

14,313

50,590

2,855

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investments

73,044

464,893

380,841

414,705

268,132

1,061,654

929,201

471,112

282,058

Proceeds from sales and maturities of investments

32,666

473,842

369,700

450,507

294,182

1,123,156

876,822

509,935

169,613

Proceeds from sale of auction rate securities

-

-

-

-

-

-

6,450

0

-

Purchase of property, plant and equipment

4,848

4,039

3,693

5,374

7,583

6,213

4,937

6,556

3,195

Proceeds from Sale of Property, Plant, and Equipment

37

7

232

154

3,657

2,030

26

0

-

Decrease (increase) in restricted cash

-

-

-

-

-

-22,269

11,500

-55

10,824

Cash paid to acquire subsidiaries

0

2,010

0

7,737

9,731

9,466

0

8,075

-

Minority equity investment

-

-

-

-

5,000

0

0

782

193

Decrease (increase) in other assets

5,163

293

-790

2,638

-438

-625

131

-487

-7,702

Net cash (used in) provided by investing activities

-47,353

2,614

-13,812

20,207

7,831

70,747

-62,471

23,952

-118,955

CASH FLOWS FROM FINANCING ACTIVITIES
Payments Related to Tax Withholding for Share-based Compensation

4,161

839

638

1,850

1,589

1,910

-

-

-

Proceeds from Issuance of Common Stock

3,463

1,398

1,362

1,863

2,237

-

-

-

-

Cash dividends paid to shareholders

-

-

-

7,266

9,557

68,077

2,303

0

-

Stock plan activity, net

-

-

-

-

-

2,537

2,999

1,259

1,377

Stock Repurchased During Period, Value

0

0

0

1,456

191

0

-

-

555

Excess tax benefit of share-based compensation

-

-

-

-

-

307

546

252

-

Net cash (used in) provided by financing activities

-1,132

14,165

724

-8,709

-9,100

-67,143

1,242

1,511

822

Effect of exchange rate changes on cash

1,210

-627

-195

-1,472

-67

-1,578

284

1,024

1,075

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect

20,153

15,319

-8,581

-17,467

-20,452

19,133

-46,632

77,077

-114,203

SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest

652

121

57

109

0

21

0

0

-24

Cash paid for income taxes

1,198

530

806

1,157

3,256

1,823

4,371

2,026

-2,167

Income tax refunds received

132

123

140

633

163

890

132

3,360

4,239

Property, Plant and Equipment, Gross, Period Increase (Decrease)

-1,039

5,985

3,866

1,091

4,958

-

-

-

-

Property, Plant and Equipment, Additions

1,899

40

766

372

461

-

-

-

-

Restructuring Costs and Asset Impairment Charges

5,610

0

0

-

-

-

-

-

-

Proceeds from Divestiture of Businesses

2,999

0

0

-

-

-

-

-

-