Esterline technologies corp (ESL)
Income statement / Yearly
Sep'18Sep'17Sep'16Sep'15Oct'14Sep'14Oct'13Oct'12Oct'11Oct'10Oct'09Oct'08
Net Sales

2,034,839

2,000,304

1,993,453

2,002,793

2,029,471

1,801,127

1,866,659

1,877,821

1,717,985

1,526,601

1,407,459

1,462,196

Cost of Sales

1,368,531

1,340,259

1,331,573

1,324,959

1,314,762

1,176,413

1,168,632

1,199,933

1,128,265

1,010,390

954,161

981,934

Gross Profit

666,308

660,045

661,880

677,834

714,709

624,714

698,027

677,888

589,720

516,211

453,298

480,262

Expenses
Selling, general & administrative

387,231

374,981

396,548

386,140

361,190

323,957

364,149

350,222

304,154

258,290

235,483

234,451

Research, development and engineering

90,869

109,778

99,710

100,803

97,591

88,656

88,982

100,877

94,505

69,753

64,456

85,097

Transaction costs

7,192

0

0

-

-

-

-

-

-

-

-

-

License fee income

5,293

0

0

-

-

-

-

-

-

-

-

-

Total Expenses

483,729

476,970

496,131

482,583

472,423

424,716

454,321

490,114

391,806

328,035

307,909

319,634

Operating Earnings from Continuing Operations

182,579

183,075

165,749

195,251

242,286

199,998

243,706

187,774

197,914

188,176

145,389

160,628

Interest Income

1,912

527

367

632

555

501

535

463

1,615

960

1,634

4,373

Interest Expense

30,915

30,208

30,091

33,114

33,010

29,986

39,637

46,227

40,216

33,181

28,689

29,922

Gain on sale of product line

-

-

-

-

-

0

2,264

0

-

-

-

-

Loss on sale of business

-3,730

0

0

-

-

-

-

-

0

-

-

-

Restructuring charges

0

0

4,873

8,143

13,642

12,103

0

0

-

-

-

-

Insurance recovery

0

7,789

5,000

0

0

-

-

-

-

-

-

-

Gain on settlement of contingency

-

-

-

-

-

-

-

11,891

0

0

-

-

Goodwill impairment

-

-

-

-

-

0

3,454

52,169

0

0

-

-

Other Income

-

-

-

12,503

0

0

0

1,263

6,853

8

7,970

86

Loss on Extinguishment of Debt

-

-

-

-11,451

-533

-533

-946

0

-831

-1,206

0

0

Earnings from Continuing Operations Before Income Taxes

153,576

153,394

136,025

151,318

209,298

169,980

203,658

142,010

158,482

154,749

118,334

136,929

Gain on derivative financial instrument

-

-

-

-

-

-

-

-

-

-

-

1,850

Income Tax Expense

83,827

33,025

21,857

24,443

43,716

35,759

32,803

27,816

24,938

24,504

12,549

25,288

Earnings from Continuing Operations Including Noncontrolling Interests

69,749

120,369

114,168

126,875

165,582

134,221

170,855

114,194

133,544

130,245

105,785

111,641

Loss (Earnings) Attributable to Noncontrolling Interests

956

1,504

949

427

553

527

1,730

1,040

457

206

217

383

Earnings (Loss) from Continuing Operations Attributable to Esterline, Net of Tax

68,793

118,865

113,219

126,448

165,029

133,694

169,125

113,154

133,087

130,039

105,568

111,258

Loss from Discontinued Operations Attributable to Esterline, Net of Tax

665

-7,311

-15,266

-40,319

-62,611

-59,240

-4,391

-619

-47

11,881

14,230

9,275

Net Earnings (Loss) Attributable to Esterline

69,458

111,554

97,953

86,129

102,418

74,454

164,734

112,535

133,040

141,920

119,798

120,533

Earnings (Loss) Per Share Attributable to Esterline - Basic:
Continuing operations

2.33

4.00

3.84

4.11

5.19

4.20

5.42

3.68

4.36

4.34

3.55

3.77

Discontinued operations

0.02

-0.25

-0.52

-1.31

-1.97

-1.86

-0.14

-0.02

0.00

0.39

0.48

0.31

Earnings (Loss) Per Share

2.35

3.75

3.32

2.80

3.22

2.34

5.28

3.66

4.36

4.73

4.03

4.08

Earnings (Loss) Per Share Attributable to Esterline - Diluted:
Continuing operations

2.32

3.96

3.80

4.05

5.09

4.12

5.33

3.62

4.27

4.27

3.52

3.72

Discontinued operations

0.02

-0.24

-0.51

-1.29

-1.93

-1.83

-0.14

-0.02

0.00

0.39

0.48

0.31

Earnings (Loss) Per Share

2.34

3.72

3.29

2.76

3.16

2.29

5.19

3.60

4.27

4.66

4.00

4.03

Net Earnings (Loss)

69,458

111,554

97,953

86,129

102,418

74,454

164,734

112,535

133,040

141,920

119,798

120,533