Elbit systems ltd (ESLT)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues

3,377,825

3,260,219

3,107,581

2,958,248

2,925,151

2,888,607

2,817,465

2,670,133

2,832,437

2,638,271

Cost of revenues

2,379,905

2,300,636

2,210,528

2,133,151

2,100,304

2,072,742

2,085,451

1,872,263

1,982,954

1,870,830

Gross profit

997,920

959,583

897,053

825,097

824,847

815,865

732,014

797,870

849,483

767,441

Operating Expenses [Abstract]
Research and development, net

265,060

255,792

243,416

228,011

220,482

233,387

241,092

234,131

216,752

184,984

Marketing and selling, net

280,246

271,037

239,366

216,537

235,466

241,911

235,909

229,942

250,963

198,274

General and administrative, net

133,314

151,353

145,693

139,634

129,507

137,517

139,349

131,200

119,311

134,182

Acquired IPR&D

-

-

-

-

-

-

-

-

-

1,000

Other Operating Income

0

17,575

0

5,951

0

0

-

4,756

-

-

Total operating expenses

678,620

660,607

628,475

578,231

585,455

612,815

616,350

590,517

587,026

518,440

Operating income

319,300

298,976

268,578

246,866

239,392

203,050

115,664

207,353

262,457

249,001

Financial expenses, net

-34,502

-23,742

-20,240

-47,498

-37,310

-26,086

-13,569

-21,251

15,585

-36,815

Other income, net

48

3,967

216

120

937

78

1,909

13,259

458

94,294

Income before income taxes

284,846

279,201

248,554

199,488

203,019

177,042

104,004

199,361

247,330

306,480

Income taxes

55,585

45,617

46,235

25,624

25,313

17,099

13,624

24,037

38,109

54,367

Net income after taxes

229,261

233,584

202,319

173,864

177,706

159,943

90,380

175,324

209,221

252,113

Equity in net earnings of affiliated companies and partnerships

11,361

5,224

4,542

5,549

13,032

11,160

15,377

18,796

19,292

14,435

Income from continuing operations

-

-

-

-

190,738

171,103

105,757

194,120

228,513

-

Income from discontinued operations, net

-

-

-

-

681

-616

-15,977

921

-

-

Net income

240,622

238,808

206,861

179,413

191,419

170,487

89,780

195,041

228,513

266,548

Less: net income attributable to non-controlling interests

1,513

1,899

4,352

8,433

8,002

2,608

-508

11,543

13,566

62,372

Net income attributable to Elbit Systems Ltd.s shareholders

239,109

236,909

202,509

170,980

183,417

167,879

90,288

183,498

214,947

204,176

Earnings Per Share [Abstract]
Basic net earnings (losses) per share:
Continuing operations (in dollars per share)

-

-

-

-

4.34

3.99

2.33

4.29

5.08

-

Discontinued operations (in dollars per share)

-

-

-

-

0.01

-0.01

-0.22

0.01

-

-

Total (in dollars per share)

5.59

5.54

4.74

4.01

4.35

3.98

2.11

4.30

5.08

4.85

Diluted net earnings (losses) per share:
Continuing operations (in dollars per share)

-

-

-

-

4.33

3.98

2.31

4.24

5.00

-

Discontinued operations (in dollars per share)

-

-

-

-

0.01

-0.01

-0.22

0.01

-

-

Total (in dollars per share)

5.59

5.54

4.74

4.01

4.34

3.97

2.09

4.25

5.00

4.78

Weighted average number of shares used in computation of basic earnings per share (in shares)

42,750

42,742

42,711

42,654

42,139

42,190

42,764

42,645

42,305

42,075

Weighted average number of shares used in computation of diluted earnings per share (in shares)

42,753

42,752

42,733

42,677

42,295

42,277

43,131

43,217

42,983

42,758

Income from continuing operations, net of income taxes

-

-

-

-

-

-

99,778

182,951

214,947

-

Discontinued operations, net of income taxes

-

-

-

-

-

-

-9,490

547

-

-

Net income attributable to Elbit Systems Ltd.s shareholders

239,109

236,909

202,509

-

-

-

90,288

183,498

214,947

204,176