Esquire financial holdings, inc. (ESQ)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Cash flows from operating activities:
Net income

14,143

8,734

3,644

2,822

1,172

Adjustments to reconcile net income to net cash used in operating activities:
Provision for loan losses

1,850

1,375

905

595

930

Net gains on securities available-for-sale

-

-

-

6

-

Depreciation

506

421

411

166

237

Stock compensation expense

1,095

1,503

554

388

138

Deferred tax (benefit) expense

-116

-370

1,048

1,521

-

Net amortization:
Securities

-550

-446

-403

-344

-256

Loans

-278

-476

-632

-421

-395

Right of use asset

382

-

-

-

-

Changes in other assets and liabilities:
Accrued interest receivable

-613

1,019

1,295

123

321

Deferred tax asset

-

-

-

-

-546

Other assets

4,974

3,351

2,309

202

2,123

Decrease in operating lease liability

-314

-

-

-

-

Accrued expenses and other liabilities

882

1,213

-14

172

292

Write-offs related to offices closed

-

-

-

221

47

Net cash provided by operating activities

14,895

9,428

3,979

6,319

-

Cash flows from investing activities:
Net cash provided by operating activities

-

-

-

-

1,569

Cash flows from investing activities:
Net change in loans

98,036

119,609

71,086

54,461

52,533

Purchases of securities available-for-sale

28,202

42,482

58,503

30,235

-

Proceeds of sales of securities available-for-sale

-

-

-

4,068

-

Purchases of securities available for sale

-

-

-

-

24,664

Settlement of sales of securities available-for-sale

-

-

-

-

6,719

Principal repayments on securities available for sale

31,070

23,411

21,522

16,691

10,790

Purchase of securities, restricted

82

400

534

453

1,202

Redemption of securities, restricted

-

-

-

234

9

Purchase of equity investment without readily determinable fair value

-

2,410

-

-

-

Other assets

-

-

-

1,250

-

Purchases of premises and equipment

647

569

190

2,666

85

Net cash used in investing activities

-95,897

-142,059

-108,791

-65,572

-

Cash flows from financing activities:
Net cash used in investing activities

-

-

-

-

-60,966

Cash flows from financing activities:
Net increase in deposits

-112,199

-119,927

-77,706

-69,101

-10,913

Decrease in secured borrowings

3

189

93

10

10

Exercise of stock options

50

378

942

-

-

Proceeds from the issuance of common stock, net of issuance costs

-

-

26,341

1

9,757

Net cash provided by financing activities

112,246

120,116

104,896

69,092

-

Increase (decrease) in cash and cash equivalents

31,244

-12,515

84

-

-

Increase in cash and cash equivalents

-

-

-

9,839

-

Net cash provided by financing activities

-

-

-

-

20,660

Decrease in cash and cash equivalents

-

-

-

-

-38,737

Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest

2,551

1,203

535

508

-

Interest

-

-

-

-

458

Taxes

5,149

2,675

2,630

234

95

Noncash transactions:
Exchange of preferred stock for common stock

-

-

1

1

-

Right of use asset obtained in exchange for lease liability

3,640

-

-

-

-