Essex property trust, inc. (ESS)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues:
Rental and other property

1,486,490

1,450,628

1,428,554

1,412,660

1,399,811

1,390,870

1,382,500

1,375,864

1,366,104

1,354,325

1,338,813

1,323,917

1,306,713

1,285,723

1,267,464

1,242,908

1,217,447

1,185,498

1,153,630

1,119,620

1,082,471

961,591

842,125

725,790

617,619

603,327

582,954

565,295

546,279

526,696

507,077

489,785

474,926

460,660

446,831

432,973

417,230

405,728

402,907

402,015

0

0

0

Management and other fees from affiliates

9,809

9,527

9,394

9,273

9,210

9,183

9,459

9,547

9,646

9,574

9,060

8,758

8,490

8,278

8,245

8,256

8,289

8,909

9,299

9,556

10,331

9,347

7,367

6,777

5,975

7,263

9,930

11,231

11,993

11,489

10,508

9,376

8,000

6,780

5,676

4,695

4,297

4,551

4,483

4,680

0

0

0

Total revenues

1,496,299

1,460,155

1,437,948

1,421,933

1,409,021

1,400,053

1,391,959

1,385,411

1,375,750

1,363,899

1,347,873

1,332,675

1,315,203

1,294,001

1,275,709

1,251,164

1,225,736

1,194,407

1,162,929

1,129,176

1,092,802

970,938

849,492

732,567

623,594

610,590

592,884

576,526

558,272

538,185

517,585

499,161

482,926

467,440

452,507

437,668

421,527

410,279

407,390

406,695

0

0

0

Expenses:
Property operating, excluding real estate taxes

248,034

242,525

240,268

236,187

235,136

233,764

232,509

232,442

230,190

229,076

205,293

210,041

215,720

219,655

246,797

243,544

239,406

234,953

231,745

227,511

223,324

204,673

184,363

163,856

144,774

140,060

133,752

130,728

127,315

123,813

119,540

116,419

114,647

113,733

113,102

111,060

107,215

104,049

104,265

101,509

0

0

0

Real estate taxes

158,764

155,170

154,140

153,525

153,275

151,570

150,450

149,306

148,155

146,310

142,905

140,954

140,611

139,162

135,274

133,285

131,421

128,555

128,242

126,419

124,087

107,873

91,955

74,722

58,542

57,276

55,705

53,480

51,014

48,354

46,579

45,477

44,603

43,777

42,385

41,283

40,174

39,115

38,566

37,449

0

0

0

Corporate, Property Management Expenses

33,229

32,899

32,645

32,151

31,721

31,062

30,865

30,677

30,417

30,156

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

494,741

483,750

481,439

481,482

481,347

479,884

477,275

473,874

472,483

468,881

462,728

455,744

447,478

441,682

446,324

452,165

456,223

453,423

443,648

429,626

417,187

360,592

303,623

249,564

195,945

192,420

186,428

181,098

175,226

169,173

163,652

158,636

154,085

150,009

146,836

140,486

134,392

128,221

123,017

120,389

0

0

0

General and Administrative Expense

54,785

54,262

55,643

54,899

52,097

53,451

47,198

46,385

45,597

41,385

42,950

42,809

42,170

40,751

37,394

38,876

38,727

40,090

43,481

43,831

43,840

40,878

36,213

30,997

28,028

26,684

25,958

24,971

24,146

23,307

21,509

21,199

20,820

20,694

20,868

22,077

22,911

23,255

24,098

23,775

0

0

0

Cost of management and other fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,574

6,513

6,057

5,488

0

-

0

0

-

-

-

-

-

-

-

Merger and integration expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,798

26,786

30,643

55,730

53,530

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Business Combination, Acquisition Related Costs

223

168

107

125

169

194

571

864

1,070

1,569

1,616

1,576

1,569

1,841

2,436

2,533

2,695

2,414

-13,404

-13,734

-13,634

1,878

20,923

20,872

20,343

4,284

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset Impairment Charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

Owned Property Management Costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Total expenses

996,881

975,879

964,242

958,369

953,745

949,925

938,868

933,548

927,912

917,377

908,206

896,265

885,167

873,201

868,225

870,403

869,882

863,233

860,498

844,296

850,534

769,424

666,287

565,601

446,893

421,885

405,956

395,795

384,662

371,160

357,621

347,594

339,480

332,823

329,747

321,913

310,626

299,649

302,665

294,226

0

0

0

Gains (Losses) on Sales of Investment Real Estate

-

-

0

0

-

-

0

0

-

26,423

160,726

160,477

160,477

154,561

60,479

60,479

60,479

47,333

14,298

45,670

45,670

46,039

38,853

7,481

7,481

1,503

1,503

1,503

1,503

0

0

0

0

-

-

-

-

-

-

-

-

0

-

Earnings from operations

496,254

481,112

513,323

503,181

517,137

511,989

501,758

500,530

474,261

472,945

439,667

436,410

430,036

420,800

407,484

380,761

355,854

331,174

302,431

284,880

242,268

201,514

183,205

166,966

176,701

188,705

186,928

180,731

173,610

167,025

159,964

151,567

143,446

134,617

122,760

115,755

110,901

110,630

104,725

112,469

0

0

0

Interest expense

218,843

217,339

216,808

217,108

219,274

220,492

221,896

222,638

223,172

222,894

222,260

223,015

221,771

219,654

221,153

214,513

209,747

204,827

195,930

191,707

183,056

164,551

149,816

133,178

120,354

116,524

109,593

105,465

100,797

100,244

99,458

96,490

94,541

91,694

87,351

86,280

83,731

82,756

83,988

84,472

0

0

0

Total return swap income

8,446

8,446

8,237

8,237

8,437

8,707

9,099

9,437

9,768

10,098

10,305

10,910

11,193

11,716

14,735

11,592

8,778

5,655

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,703

11,644

11,631

11,640

11,494

11,474

9,700

7,607

0

-

0

0

-

-

-

Interest and other income (loss)

28,816

46,298

31,062

30,814

29,362

23,010

27,929

25,282

23,749

24,604

25,661

24,814

28,861

27,305

23,883

26,307

20,152

19,143

17,946

13,571

13,131

11,811

10,991

10,386

9,489

11,633

12,289

12,905

16,443

13,833

15,654

15,392

12,565

17,139

19,469

22,516

26,973

27,841

24,199

21,278

0

0

0

Equity income from co-investments

117,157

112,136

79,456

74,544

72,634

89,132

110,122

113,061

108,320

86,445

50,700

40,541

44,529

48,698

44,831

42,442

32,618

21,861

34,790

32,521

33,678

39,893

24,635

60,527

62,180

55,865

85,042

47,787

43,616

41,745

8,861

5,631

3,246

-467

-1,018

-1,961

-3,047

-1,715

-1,059

-275

0

0

0

Deferred tax expense on unrealized gain on unconsolidated co-investment

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on early retirement of debt, net

2,702

3,717

7,143

1,668

1,336

0

0

0

0

-

-

-

-

-

0

-

-

-6,114

33,746

33,746

21,094

-268

-178

846

0

-

0

0

-

-

0

0

-

-

0

0

-

-

0

0

-

0

0

Deferred tax expense on gain on sale of real estate and land

-

-

-

-

-

-

-

-

-

-

-

-

-

4,410

4,279

4,279

4,279

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on remeasurement of co-investment

234,694

31,535

32,788

32,788

32,788

1,253

0

0

2,159

88,641

88,641

88,641

86,482

0

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

Income before discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

0

-

0

0

-

-

-

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

0

-

0

0

-

-

-

-

-

0

0

Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

31,173

16,017

3,032

2,442

11,937

15,491

14,640

20,191

10,558

5,442

6,286

0

-

0

0

-

0

0

Net income

667,708

464,448

453,706

434,116

442,465

413,599

398,821

397,746

367,131

458,043

552,898

538,025

539,054

438,410

319,655

296,675

270,393

248,239

207,281

218,681

172,785

134,438

126,536

143,829

168,758

172,055

184,790

129,137

142,052

139,590

107,824

98,687

72,250

57,516

48,274

47,615

45,431

50,782

44,502

51,528

0

0

0

Net income attributable to noncontrolling interest

32,274

25,162

25,418

24,188

24,372

23,446

22,875

23,052

22,118

24,984

27,883

27,172

26,947

23,431

19,307

18,251

17,114

16,119

14,612

14,787

13,238

12,288

12,631

14,630

15,766

15,772

16,588

13,504

14,287

14,306

12,395

11,791

10,051

10,446

11,190

12,665

14,205

14,848

15,127

16,074

0

0

0

Net income attributable to controlling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

414,979

300,348

278,424

253,279

232,120

192,669

203,894

159,547

122,150

113,905

129,199

152,992

156,283

168,202

115,633

127,765

125,284

95,429

86,896

62,199

47,070

37,084

34,950

31,226

35,934

29,375

35,454

0

0

0

Dividends to preferred stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

1,314

2,628

3,942

5,255

5,255

5,254

5,236

5,237

5,291

5,346

5,418

5,472

5,472

5,472

5,472

5,472

5,472

5,472

5,471

5,578

4,753

3,927

3,103

2,171

2,170

2,530

3,571

0

0

0

Preferred Stock Redemption Premium

-

-

-

-

-

-

-

-

-

-

-

-

-

2,541

2,541

2,541

2,541

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

0

0

Net income available to common stockholders

635,434

439,286

428,288

409,928

418,093

390,153

375,946

374,694

345,013

433,059

525,015

510,853

512,107

411,124

295,179

271,941

245,483

226,865

187,415

198,658

154,310

116,859

108,559

123,781

147,520

150,811

162,730

110,161

122,293

119,812

89,957

81,425

54,672

40,368

31,208

29,898

29,055

33,764

50,725

55,763

0

0

0

Comprehensive income

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

Comprehensive income attributable to noncontrolling interest

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

Comprehensive income attributable to controlling interest

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

Per share data:
Basic:
Income before discontinued operations available to common stockholders (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.43

1.51

0.65

0.67

1.19

0.45

1.07

0.39

0.28

0.25

0.16

0.25

-

0.21

0.32

-

0.71

0.39

Income from discontinued operations available to common stockholders (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.43

0.33

0.02

0.01

0.03

0.01

0.00

0.28

0.14

-0.02

0.16

0.02

-

0.00

0.00

-

0.08

0.04

Net income available to common stockholders/unitholders (in dollars per share)

4.77

1.95

1.51

1.40

1.81

1.78

1.23

1.52

1.38

1.56

1.21

1.08

2.73

2.99

1.00

1.10

1.19

1.23

0.65

0.70

0.92

0.62

0.85

0.02

0.58

0.86

1.84

0.67

0.68

1.22

0.46

1.07

0.67

0.42

0.23

0.32

0.27

0.16

0.21

0.32

0.45

0.79

0.43

Weighted average number of shares/common units outstanding during the period (in shares)

66,043

66,089

65,850

65,718

65,702

66,020

66,052

66,047

66,044

66,043

65,994

65,729

65,549

65,521

65,507

65,451

65,405

65,352

65,138

64,810

64,185

63,725

62,892

61,884

37,685

37,378

37,320

37,292

37,003

35,930

35,600

34,570

34,027

33,538

33,121

32,040

31,465

30,680

29,690

29,329

28,967

27,591

26,831

Diluted:
Income before discontinued operations available to common stockholders (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.42

1.51

0.65

0.67

1.19

0.44

1.07

0.39

0.28

0.25

0.16

0.25

-

0.21

-0.32

-

0.66

0.39

Income from discontinued operations available to common stockholders (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.43

0.33

0.02

0.01

0.03

0.01

0.00

0.28

0.14

-0.02

0.16

0.02

-

0.00

0.00

-

0.08

0.04

Net income available to common stockholders/unitholders (in dollars per share)

4.76

1.94

1.51

1.40

1.81

1.78

1.22

1.52

1.38

1.56

1.21

1.08

2.72

2.98

1.00

1.10

1.19

1.22

0.65

0.70

0.92

0.61

0.85

0.02

0.58

0.85

1.84

0.67

0.68

1.22

0.45

1.07

0.67

0.42

0.23

0.32

0.27

0.16

0.21

0.32

0.45

0.74

0.43

Weighted average number of shares/common units outstanding during the period (in shares)

66,195

66,179

65,973

65,821

65,783

66,057

66,103

66,096

66,082

65,835

66,078

65,819

65,859

65,600

65,617

65,575

65,557

65,581

65,297

64,972

64,394

63,725

63,069

62,059

37,931

37,421

37,436

37,390

37,092

35,940

35,699

34,708

34,151

33,623

33,209

32,135

31,546

30,753

29,762

29,402

29,018

30,070

26,853

Dividends/Distributions per common share/unit (in dollars per share)

-

-

-

-

-

-

-

-

-

-

1.75

1.75

1.75

-

1.60

1.60

1.60

-

1.44

1.44

1.44

-

1.30

1.30

1.21

-

1.21

1.21

1.21

-

1.10

1.10

1.10

-

1.04

1.04

1.04

-

1.03

1.03

1.03

1.03

1.03

Essex Portfolio, L.P.
Rental and other property

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Management and other fees from affiliates

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

1,496,299

1,460,155

1,437,948

1,421,933

1,409,021

1,400,053

1,394,195

1,387,647

1,377,986

1,363,899

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property operating, excluding real estate taxes

248,034

242,525

240,268

236,187

235,136

233,764

232,509

232,442

230,190

229,076

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real estate taxes

158,764

155,170

154,140

153,525

153,275

151,570

150,450

149,306

148,155

146,310

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Corporate, Property Management Expenses

33,229

32,899

32,645

32,151

31,721

31,062

30,865

30,677

30,417

30,156

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

494,741

483,750

481,439

481,482

481,347

479,884

477,275

473,874

472,483

468,881

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and Administrative Expense

54,785

54,262

55,643

54,899

52,097

53,451

47,198

46,385

45,597

41,385

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Business Combination, Acquisition Related Costs

223

168

107

125

169

194

571

864

1,070

1,569

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total expenses

996,881

975,879

964,242

958,369

953,745

949,925

938,868

933,548

927,912

917,377

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gains (Losses) on Sales of Investment Real Estate

-

-

0

0

-

-

0

0

-

26,423

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings from operations

496,254

481,112

513,323

503,181

517,137

511,989

501,758

500,530

474,261

472,945

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

218,843

217,339

216,808

217,108

219,274

220,492

221,896

222,638

223,172

222,894

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total return swap income

8,385

8,446

8,199

8,229

8,482

8,707

9,127

9,481

9,784

10,098

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other income (loss)

28,816

46,298

31,062

30,814

29,362

23,010

27,929

25,282

23,749

24,604

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity income from co-investments

117,157

112,136

79,456

74,544

72,634

89,132

110,122

113,061

108,320

86,445

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred tax expense on unrealized gain on unconsolidated co-investment

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on early retirement of debt, net

2,702

3,717

7,143

1,668

1,336

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on remeasurement of co-investment

234,694

31,535

32,788

32,788

32,788

1,253

0

0

2,159

88,641

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

667,708

464,448

453,706

434,116

442,465

413,599

398,821

397,746

367,131

458,043

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income attributable to noncontrolling interest

10,116

9,819

10,484

9,929

9,881

9,994

9,958

10,203

10,307

10,159

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available to common stockholders

657,592

454,629

443,222

424,187

432,584

403,605

388,863

387,543

356,824

447,884

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive income

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive income attributable to noncontrolling interest

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive income attributable to controlling interest

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available to common stockholders/unitholders (in dollars per share)

4.77

1.95

1.51

1.40

1.81

1.78

1.23

1.52

1.38

1.56

1.21

1.08

2.73

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average number of shares/common units outstanding during the period (in shares)

68,344

68,388

68,148

68,018

68,007

68,300

68,325

68,320

68,317

68,298

68,246

67,980

67,801

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available to common stockholders/unitholders (in dollars per share)

4.76

1.94

1.51

1.40

1.81

1.77

1.23

1.52

1.38

1.56

1.21

1.08

2.72

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average number of shares/common units outstanding during the period (in shares)

68,495

68,478

68,271

68,121

68,088

68,337

68,376

68,369

68,355

68,090

68,329

68,071

68,111

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Essex Portfolio, L.P. [Member]
Management and other fees from affiliates

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends/Distributions per common share/unit (in dollars per share)

-

-

-

-

-

-

-

-

-

-

1.75

1.75

1.75

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-