Establishment labs holdings inc. (ESTA)
Income statement / Yearly
Dec'19Dec'18Dec'17
Revenue

89,565

61,208

-

Revenue

-

-

34,681

Cost of revenue

34,704

25,090

16,979

Gross profit

54,861

36,118

17,702

Operating expenses:
Sales, general and administrative

70,811

47,295

30,821

Research and development

14,991

12,687

6,864

Total operating expenses

85,802

59,982

37,685

Loss from operations

-30,941

-23,864

-19,983

Interest income

4

16

19

Interest expense

8,696

8,814

10,420

Change in fair value of derivative instruments

3,052

15,894

-2,428

Change in fair value of contingent consideration

-276

1,727

0

Initial public offering expenses

-

-

1,585

Other expense, net

-1,205

-2,388

-395

Loss before income taxes

-37,510

-20,883

-34,792

Provision for income taxes

640

215

105

Net Income (Loss) Attributable to Parent

-38,150

-21,098

-34,897

Basic and diluted net loss per share (in dollars per share)

-1.86

-1.22

-3.41

Weighted average outstanding shares used for basic and diluted net loss per share (in shares)

20,541

17,350

10,230