Eton pharmaceuticals, inc. (ETON)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities
Net loss

-19,959

-18,320

-19,354

-17,299

-17,132

-12,740

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation

1,908

1,888

1,606

1,234

1,145

1,850

0

0

0

Common stock issued for product candidate licensing rights

0

-

-

-

-

-

-

-

-

Depreciation and amortization

554

447

322

218

108

63

0

0

0

Debt discount amortization

0

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

-

-

-

-

-

2,583

0

0

0

Changes in operating assets and liabilities:
Accounts receivable

0

-

-

-

-

-

-

-

-

Inventory

0

-

-

-

-

-

-

-

-

Prepaid expenses and other assets

-846

1,361

-256

1,411

1,721

663

0

0

0

Accounts payable

-1,505

-377

-244

15

1,887

413

0

0

0

Accrued liabilities

304

534

-64

126

151

349

0

0

0

Net cash used in operating activities

-18,476

-18,026

-15,952

-15,030

-13,062

-8,145

0

0

0

Cash used in investing activities
Purchases of property and equipment

712

1,096

1,116

1,134

533

236

0

0

0

Cash flows from financing activities
Proceeds from sales of common stock, net of offering costs

0

-

-

-

-

-

-

-

-

Proceeds from employee stock option exercises

0

-

-

-

0

-

-

-

-

Net cash provided by financing activities

12,689

5,203

0

0

0

-

-

-

-

Change in cash and cash equivalents

-7,249

-14,669

0

0

0

-

-

-

-

Change in cash and cash equivalents

-

-

-

-

-

-

-

-

0

Supplemental disclosures of cash flow information
Cash paid for interest

0

-

-

-

-

-

-

-

-

Supplemental disclosures of non-cash investing and financing activities:
Accrued dividends on redeemable convertible preferred stock

-

-

-

-

-

1,048

0

0

0

Deemed dividends for accretion of redeemable convertible preferred stock issuance costs

-

-

-

-

-

1,694

0

0

0

Purchases of equipment included in accounts payable

-

-

-

-

0

-

-

-

-