Entergy corporation (ETR)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08
REVENUES
Revenue from Contract with Customer, Excluding Assessed Tax

2,427,179

2,462,305

3,140,575

2,666,209

2,609,584

2,512,482

3,104,319

2,668,770

2,723,881

2,623,845

3,243,628

2,618,550

2,588,458

2,648,528

3,124,703

2,462,562

2,609,852

2,508,524

3,371,406

2,713,231

2,920,090

2,831,318

3,458,110

2,996,650

3,208,843

2,691,906

3,351,959

2,738,208

2,608,874

2,436,260

2,963,560

2,518,600

2,383,659

2,489,033

3,395,553

2,803,279

2,541,208

2,533,104

3,332,176

2,862,950

2,759,347

2,498,654

2,937,095

2,520,789

2,789,112

3,963,884

Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,172

-34,576

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale

397,403

487,046

596,939

467,323

478,330

509,426

729,269

465,802

443,296

565,126

612,950

395,947

417,566

461,778

460,990

381,465

504,967

532,567

739,449

549,702

630,453

625,747

858,901

604,081

543,829

627,623

818,254

489,608

510,333

464,571

596,270

437,157

538,837

571,706

849,982

563,333

507,693

579,505

748,863

631,546

558,668

383,299

559,129

521,071

846,332

1,270,160

Purchased power

-

-

-

-

-

-

-

-

-

-

-

416,497

357,768

-

375,107

242,672

262,323

276,069

449,784

322,929

342,023

357,783

465,106

517,898

574,627

302,914

392,545

485,744

373,129

288,984

336,552

345,298

284,966

275,787

475,335

451,227

362,618

283,361

484,694

416,458

474,903

360,721

388,308

322,919

323,255

764,122

Nuclear refueling outage expenses

50,218

51,480

52,044

50,962

50,441

37,769

37,937

35,360

42,760

44,026

43,273

38,288

42,564

53,728

56,675

47,045

51,230

50,740

68,577

67,129

64,870

69,987

71,651

66,497

59,544

64,860

64,758

66,464

60,719

61,312

62,582

57,822

63,884

64,101

64,566

62,966

63,985

64,728

64,885

64,221

62,289

62,856

61,441

60,234

56,779

58,079

Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

702,084

841,764

805,696

841,870

783,051

868,696

854,013

840,103

783,585

889,870

775,001

794,967

846,856

901,128

833,176

759,258

731,915

904,614

852,385

827,872

770,110

917,945

841,939

814,942

735,710

894,133

839,348

844,195

754,258

785,634

765,242

772,881

721,635

790,693

708,821

712,496

655,748

758,021

808,688

700,204

702,489

728,187

681,576

696,345

644,702

636,989

Asset Impairment Charges

5,095

1,543

198,086

16,419

73,979

235,239

155,215

68,943

72,924

-

16,221

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

291,505

-

-

0

0

0

355,524

0

0

0

0

-

-

-

-

-

-

-

-

-

Asset Write-Offs, Impairments, And Related Charges

-

-

-

-

-

-

-

-

-

-

16,000

194,000

212,000

-

18,841

6,969

7,361

462,702

1,642,204

0

0

11,980

163,835

1,667

2,270

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decommissioning

93,684

92,245

101,811

104,627

102,119

102,674

93,829

97,605

94,400

95,623

95,392

100,296

114,374

96,906

85,266

76,625

68,628

72,655

68,888

68,830

69,899

71,202

68,370

67,250

65,799

62,763

60,848

59,389

59,104

58,119

56,796

11,942

57,903

23,366

56,467

55,497

55,265

54,313

53,380

52,467

51,576

50,945

50,069

49,307

48,742

47,515

Taxes, Other

170,294

156,031

165,731

163,408

158,575

156,271

161,916

158,547

165,218

148,465

159,474

153,264

156,353

144,399

149,076

149,249

149,778

147,387

158,134

156,378

157,523

137,667

159,735

152,736

154,468

147,417

156,950

144,888

151,095

132,968

149,049

138,111

137,170

129,533

152,044

129,215

125,234

133,702

138,217

126,968

135,412

118,210

128,851

122,401

134,397

140,819

Other Depreciation and Amortization

399,710

380,027

379,219

363,496

357,274

347,264

324,628

350,485

347,065

337,646

354,739

350,328

347,265

336,847

340,399

335,668

334,273

330,095

334,841

340,354

331,986

326,093

332,079

331,742

328,724

337,503

325,149

297,516

300,876

307,875

281,740

274,755

280,215

289,530

283,581

264,206

264,885

280,502

264,621

255,567

269,204

283,593

280,641

260,689

257,852

263,656

Other regulatory charges (credits) - net

-7,679

12,477

4,781

-26,532

-16,946

77,712

37,097

143,294

42,946

-72,587

19,435

6,553

-85,302

38,618

33,113

21,353

1,159

140,033

22,160

2,654

10,457

-6,762

3,635

-14,640

3,995

22,682

13,708

3,892

5,315

12,595

24,477

137,650

382

1,621

203,848

5,601

-5,111

29,365

-1,814

-10,722

28,092

7,644

-13,224

13,327

-29,474

30,452

Costs and Expenses

2,027,423

2,213,766

2,620,646

2,327,434

2,326,330

2,741,413

2,833,284

2,577,173

2,388,217

2,370,503

2,484,625

2,449,711

2,409,235

5,176,295

2,352,643

2,020,304

2,111,634

2,916,862

4,336,422

2,335,848

2,377,321

2,511,642

2,965,251

2,542,173

2,468,966

2,509,927

2,963,065

2,391,696

2,214,829

2,112,058

2,272,708

2,175,616

2,440,516

2,146,337

2,794,644

2,244,541

2,030,317

2,183,497

2,561,534

2,236,709

2,282,633

1,995,455

2,136,791

2,046,293

2,282,585

3,211,792

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property

-

-

-

-

-

-

-

-

-

-

0

0

16,270

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME

399,756

248,539

519,929

338,775

283,254

-228,931

271,035

91,597

335,664

237,072

759,003

168,839

195,493

-2,527,767

772,060

442,258

498,218

-254,301

-965,016

377,383

542,769

319,676

492,859

454,477

739,877

225,548

388,894

346,512

394,045

324,202

690,852

342,984

-56,857

342,696

600,909

558,738

510,891

393,780

770,642

626,241

476,714

503,199

800,304

474,496

506,527

752,092

OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction

35,953

36,428

33,161

37,169

38,216

37,235

32,354

31,670

28,343

29,366

24,338

22,376

19,008

19,320

15,451

13,860

18,932

14,067

14,129

11,974

11,738

18,148

16,737

14,788

15,129

19,377

17,676

16,249

12,751

21,774

18,396

28,282

24,307

24,747

21,516

20,753

17,289

13,391

15,064

17,630

13,296

12,046

14,770

15,782

16,947

10,411

Investment Income, Net

-216,853

141,250

82,295

96,218

228,149

-201,221

177,081

71,134

16,870

93,219

58,332

80,097

56,549

28,465

37,534

46,375

32,753

40,170

39,054

39,705

68,133

38,646

49,547

24,245

35,248

97,023

23,430

40,541

38,306

33,009

24,490

29,285

40,992

33,088

33,238

35,921

26,747

62,208

38,705

34,955

48,209

66,619

64,730

58,892

46,387

37,533

Other than temporary impairment losses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

672

457

69,203

15,737

7,133

Equity in earnings (loss) of unconsolidated equity affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,459

Miscellaneous - net

23,389

-91,925

-50,086

-45,870

-64,658

-6,316

-43,591

-48,491

-31,356

-34,700

-31,335

-32,202

-15,189

-87,147

-6,740

-8,377

-10,587

-61,229

-10,005

-15,743

-9,020

-8,993

-6,644

-14,675

-11,704

-22,768

-10,214

-13,157

-13,623

-11,420

-10,768

-13,036

-17,990

-18,773

-14,137

-16,962

-9,399

-16,074

-14,748

-16,780

-522

-19,482

5,739

-13,354

-13,299

5,200

TOTAL

-157,511

85,753

65,370

87,517

201,707

-170,302

165,844

54,313

13,857

87,885

51,335

70,271

60,368

-39,362

46,245

51,858

41,098

-6,992

43,178

35,936

70,851

47,801

59,640

24,358

38,673

93,632

30,892

43,633

37,434

43,363

32,118

44,531

47,309

39,062

40,617

39,712

34,637

59,525

39,021

35,805

60,983

58,511

84,782

-7,883

34,298

47,470

INTEREST EXPENSE
Interest expense

205,589

203,865

201,412

201,112

200,993

197,774

195,311

192,314

182,923

184,355

178,391

173,377

171,089

174,201

174,902

177,631

173,811

166,550

171,349

165,860

166,337

169,723

164,482

164,327

162,551

163,116

157,504

155,768

153,149

154,435

155,800

149,616

146,745

142,037

137,301

136,049

136,134

146,693

136,075

148,179

179,199

220,425

130,132

125,157

127,965

128,746

Other interest - net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-22,625

-27,487

-19,293

-33,229

Allowance for borrowed funds used during construction

15,444

15,924

14,773

16,811

17,449

17,797

15,244

14,668

13,265

13,812

11,492

10,523

9,042

9,654

7,707

7,132

9,682

19,411

7,289

6,044

-6,117

57,776

-8,664

-8,516

-7,020

-7,068

-6,453

-6,791

-5,188

-9,435

-8,003

-10,483

-9,391

-10,497

-9,713

-9,150

-8,534

-7,706

-8,949

-10,323

-8,001

-6,688

-8,252

-8,483

-9,812

-5,939

TOTAL

190,145

187,941

186,639

184,301

183,544

179,977

180,067

177,646

169,658

170,543

166,899

162,854

162,047

164,547

167,195

170,499

164,129

159,373

164,060

159,816

160,220

160,347

155,818

155,811

155,531

156,048

151,051

148,977

147,961

145,000

147,797

139,133

137,354

131,540

127,588

126,899

127,600

138,987

127,126

137,856

171,198

144,332

144,505

144,161

137,446

156,036

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

52,100

146,351

398,660

241,991

301,417

-579,210

256,812

-31,736

179,863

154,414

643,439

76,256

93,814

-2,731,676

651,110

323,617

375,187

-420,666

-1,085,898

253,503

453,400

207,130

396,681

323,024

623,019

163,132

268,735

241,168

283,518

222,565

575,173

248,382

-146,902

250,218

513,938

471,551

417,928

314,318

682,537

524,190

366,499

417,378

740,581

322,452

403,379

643,526

Income Tax Expense (Benefit)

-71,194

-243,255

29,201

1,458

42,771

-516,887

-283,006

-280,596

43,663

630,124

241,795

-337,112

7,763

-966,137

257,906

-248,973

139,945

-525,514

-367,665

99,781

150,471

82,123

161,765

128,743

216,966

11,779

24,553

73,113

116,536

-79,285

232,503

-122,201

-162

90,191

-119,131

150,953

164,250

81,011

184,636

203,907

147,685

98,639

280,414

90,641

163,046

168,239

Consolidated net income

123,294

-

369,459

-

258,646

-

539,818

-

-

-

-

413,368

86,051

-

393,204

572,590

235,242

104,848

-718,233

153,722

302,929

125,007

234,916

194,281

406,053

151,353

244,182

168,055

166,982

301,850

342,670

370,583

-146,740

160,027

633,069

320,598

253,678

233,307

497,901

320,283

218,814

318,739

460,167

231,811

240,333

475,287

Net Income (Loss) Attributable to Noncontrolling Interest, Preferred Unit Holders

4,580

4,581

4,219

4,109

4,109

3,577

3,439

3,439

3,439

3,403

3,446

3,446

3,446

3,529

5,034

5,276

5,276

5,276

4,794

4,879

4,879

4,880

4,879

4,898

4,879

4,424

4,332

4,332

5,582

5,583

5,582

5,582

4,943

5,888

5,015

5,015

5,015

5,016

5,015

5,017

5,015

4,964

4,998

4,998

4,998

4,998

Earnings Per Share [Abstract]
Earnings Per Share, Basic

0.59

1.96

1.84

1.22

1.34

-0.37

2.96

1.36

0.73

-2.67

2.22

2.28

0.46

-9.89

2.17

3.17

1.29

0.56

-4.04

0.83

1.66

0.66

1.28

1.06

2.24

0.81

1.35

0.92

0.91

1.67

1.90

2.06

-0.86

0.88

3.55

1.77

1.39

1.27

2.65

1.67

1.13

1.66

2.35

1.16

1.22

2.47

Earnings Per Share, Diluted

0.59

1.94

1.82

1.22

1.32

-0.36

2.92

1.34

0.73

-2.66

2.21

2.27

0.46

-9.86

2.16

3.16

1.28

0.57

-4.04

0.83

1.65

0.66

1.27

1.05

2.24

0.83

1.34

0.92

0.90

1.67

1.89

2.06

-0.86

0.88

3.53

1.76

1.38

1.27

2.62

1.65

1.12

1.64

2.32

1.14

1.20

2.41

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.87

0.87

0.87

-

0.85

0.85

0.85

-

0.83

0.83

0.83

-

0.83

0.83

0.83

-

0.83

0.83

0.83

-

0.83

0.83

0.83

-

0.83

0.83

0.83

0.83

0.83

0.83

0.75

0.75

0.75

0.75

0.75

0.75

Weighted Average Number of Shares Outstanding, Basic

199,800

199,300

198,900

193,000

189,600

183,092

181,000

180,800

180,707

180,425

179,563

179,475

179,335

179,132

179,023

178,808

178,578

178,373

179,151

179,521

179,658

180,262

179,610

179,354

178,797

178,336

178,283

178,196

178,027

177,749

177,517

177,166

176,865

176,127

176,950

177,808

178,834

-188,833,380

185,962

188,776

189,202,684

188,964

193,424

196,105

192,593

190,379

Weighted Average Number of Shares Outstanding, Diluted

200,900

201,100

200,500

194,200

192,200

185,468

183,700

183,000

181,431

181,493

180,464

180,200

179,842

177,071

179,990

179,503

178,976

176,953

179,151

180,119

180,480

181,559

180,527

180,045

179,055

178,601

178,652

178,614

178,413

178,021

177,975

177,565

177,388

176,750

177,723

178,925

180,083

181,478

187,777

190,717

191,283

191,175

195,875

198,243

198,058

194,960

Net Income (Loss) Available to Common Stockholders, Basic

118,700

385,126

365,200

236,400

254,500

-65,939

536,400

245,400

132,800

-479,091

398,198

409,900

82,605

-1,769,068

388,170

567,314

229,966

99,572

-723,027

148,843

298,050

120,127

230,037

189,383

401,174

146,929

239,850

163,723

161,400

296,267

337,088

365,001

-151,683

154,139

628,054

315,583

248,663

228,291

492,886

315,266

213,799

313,775

455,169

226,813

235,335

470,289

Increase (Decrease) in Income Taxes

26,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,064

2,779

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Comprehensive Income (Loss), Available-for-sale Securities, Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,635

19,515

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-48

-487

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Entergy Mississippi [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

293,922

339,330

398,732

302,737

282,244

297,946

367,734

353,689

315,743

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric Revenue

-

-

-

-

-

-

-

-

-

-

-

291,212

258,443

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, fuel-related expenses, and gas purchased for resale

63,297

89,419

87,386

47,391

53,229

52,474

78,533

65,663

63,528

38,947

61,681

46,048

39,140

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power

-

-

-

-

-

-

-

-

-

-

-

75,253

71,070

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

62,337

70,818

69,253

66,921

59,183

67,634

69,936

64,585

59,458

-

56,713

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

-

-

-

-

-

-

-

-

-

-

-

59,002

54,622

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, Other

27,190

26,705

26,673

25,813

26,127

26,787

26,024

23,794

25,394

23,533

23,568

23,978

23,972

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Depreciation and Amortization

51,155

47,741

44,339

39,718

39,088

38,284

37,752

38,359

38,182

36,544

36,176

35,442

35,317

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other regulatory charges (credits) - net

-3,881

3,285

5,771

3,567

2,370

13,989

5,487

127,935

293

-5,151

-3,840

-4,306

-5,837

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

252,741

298,999

311,708

257,130

251,452

274,346

322,519

417,490

274,311

256,328

264,384

235,417

218,284

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME

41,181

40,331

87,024

45,607

30,792

23,600

45,215

-63,801

41,432

43,049

84,813

55,795

40,159

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for equity funds used during construction

1,439

2,015

2,079

2,349

1,913

2,359

2,251

2,122

1,978

2,926

2,566

2,332

1,843

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Income, Net

120

401

462

397

152

109

1

0

25

52

0

7

26

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous - net

-2,296

-2,240

-1,648

-327

-263

-866

116

-1,411

-571

662

-832

-1,086

-976

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

-737

176

893

2,419

1,802

1,602

2,368

711

1,432

3,640

1,734

1,253

893

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

16,583

15,981

15,922

15,342

14,540

13,989

13,950

14,061

13,905

13,307

12,713

12,568

12,672

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for borrowed funds used during construction

551

849

892

1,006

785

989

944

890

828

1,194

1,048

913

720

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

16,032

15,132

15,030

14,336

13,755

13,000

13,006

13,171

13,077

12,113

11,665

11,655

11,952

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

24,412

25,375

72,887

33,690

18,839

12,202

34,577

-76,261

29,787

-

74,882

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

1,886

3,752

16,650

7,023

3,441

-2,058

-16,156

-114,503

6,944

16,550

28,337

17,090

11,942

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

45,393

29,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated net income

22,526

-

56,237

-

15,398

-

50,733

-

-

-

-

28,303

17,158

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncontrolling Interest in Net Income (Loss) Preferred Unit Holders, Redeemable

-

-

0

0

-

119

238

239

238

238

238

239

238

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

28,064

16,920

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

56,237

26,667

-

14,141

50,495

38,003

22,605

-

46,307

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Entergy Arkansas [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

481,912

483,327

687,526

542,929

545,812

446,615

568,399

494,605

551,024

-

-

496,662

474,351

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, fuel-related expenses, and gas purchased for resale

87,411

88,373

109,779

108,596

152,159

138,005

164,438

106,496

108,306

119,423

133,254

50,691

99,409

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nuclear refueling outage expenses

16,247

16,946

17,381

17,194

17,248

16,292

19,062

19,159

23,402

24,026

22,988

17,335

19,619

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power

-

-

-

-

-

-

-

-

-

-

-

74,552

55,133

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

151,857

177,452

188,299

188,006

166,460

188,799

188,882

177,792

169,358

191,461

171,498

168,190

163,008

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decommissioning

17,941

17,679

17,422

17,168

15,761

15,449

15,226

14,985

14,760

14,539

14,320

14,106

13,895

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, Other

31,060

28,542

31,783

27,181

28,363

24,449

27,972

24,445

27,905

25,224

29,259

25,128

24,051

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Depreciation and Amortization

83,521

75,849

78,594

77,061

75,847

74,388

73,579

72,701

71,981

70,560

70,433

69,087

67,066

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other regulatory charges (credits) - net

-20,001

-2,313

1,018

-10,336

445

14,571

-13,758

-12,313

-3,307

-5,277

-5,219

4,948

-10,526

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

414,077

450,751

505,350

473,155

503,341

529,319

533,614

468,104

484,377

477,500

499,956

424,037

431,655

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME

67,835

32,576

182,176

69,774

42,471

-82,704

34,785

26,501

66,647

18,180

173,270

72,625

42,696

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for equity funds used during construction

2,917

4,722

3,977

3,372

3,428

4,343

3,735

4,471

4,008

4,530

4,140

5,432

4,350

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Income, Net

7,938

6,827

8,788

4,222

6,183

4,054

12,060

2,478

6,814

8,017

6,738

14,195

6,932

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous - net

-6,436

-5,862

-4,286

-4,728

-3,690

-4,059

-3,063

-3,881

-3,871

-3,991

-3,332

-3,688

-2,956

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

4,419

5,687

8,479

2,866

5,921

4,338

12,732

3,068

6,951

8,556

7,546

15,939

8,326

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

35,623

35,423

35,454

35,827

33,383

32,144

31,632

30,917

29,766

35,299

31,010

28,514

27,252

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for borrowed funds used during construction

1,281

1,948

1,641

1,329

1,414

2,044

1,739

2,108

1,890

2,127

1,944

2,552

1,962

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

34,342

33,475

33,813

34,498

31,969

30,100

29,893

28,809

27,876

33,172

29,066

25,962

25,290

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

37,912

4,788

156,842

38,142

16,423

-108,466

17,624

760

45,722

-

151,750

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-6,683

-19,040

7,126

-12,157

-22,698

-113,472

-111,266

-81,796

9,467

-788

59,112

24,052

11,428

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

62,602

25,732

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated net income

44,595

-

149,716

-

39,121

-

128,890

-

-

-

-

38,550

14,304

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncontrolling Interest in Net Income (Loss) Preferred Unit Holders, Redeemable

-

-

0

0

-

178

357

357

357

357

357

357

357

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

38,193

13,947

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

149,716

50,299

-

4,828

128,533

82,199

35,898

-

92,281

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Entergy Louisiana [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

930,647

987,851

1,231,677

1,106,317

959,330

987,576

1,206,612

1,072,788

1,029,344

-

1,290,494

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric Revenue

-

-

-

-

-

-

-

-

-

-

-

1,072,126

864,076

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gas Domestic Regulated Revenue

-

-

-

-

-

-

-

-

-

-

-

11,308

16,707

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric and Gas Revenue

-

-

-

-

-

-

-

-

-

-

-

1,083,434

880,783

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, fuel-related expenses, and gas purchased for resale

144,492

217,868

259,419

220,472

147,349

215,114

318,987

200,528

180,781

276,376

301,584

180,056

154,044

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nuclear refueling outage expenses

13,630

13,945

14,026

13,391

12,808

12,887

12,969

12,671

13,099

13,509

13,616

12,764

12,185

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power

-

-

-

-

-

-

-

-

-

-

-

282,673

239,827

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

222,658

268,141

249,773

250,835

225,888

234,581

239,230

250,994

234,380

257,850

229,664

236,978

217,112

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decommissioning

16,001

15,802

15,606

14,059

13,879

13,830

13,654

13,480

12,772

12,607

12,444

12,283

12,123

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, Other

50,077

48,280

49,602

46,658

49,682

40,724

44,594

47,147

51,280

39,941

45,059

45,076

45,283

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Depreciation and Amortization

145,135

141,520

137,891

130,246

126,134

125,150

124,030

122,177

120,822

117,709

117,923

116,107

115,630

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other regulatory charges (credits) - net

11,132

-14,441

-29,224

-33,878

-27,660

-26,307

-1,433

9,017

23,119

-73,577

-1,795

-2,521

-74,187

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

763,868

823,427

894,923

864,797

805,386

839,802

970,094

922,628

888,025

828,660

991,820

883,416

722,017

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME

166,779

164,424

336,754

241,520

153,944

147,774

236,518

150,160

141,319

217,179

298,674

200,018

158,766

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for equity funds used during construction

14,887

14,829

14,609

20,671

23,914

22,630

20,423

19,124

17,745

16,993

13,393

11,109

9,990

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Income, Net

-19,669

65,264

45,237

49,498

71,986

-1,255

53,009

46,853

43,275

40,139

42,662

41,919

39,830

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous - net

49,601

-35,710

-15,067

-22,306

-42,344

28,687

-25,782

-22,770

-7,665

-10,183

-11,542

-8,889

-9,142

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

44,819

44,383

44,779

47,863

53,556

50,062

47,650

43,207

53,355

46,949

44,513

44,139

40,678

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

79,517

78,809

78,350

77,631

74,703

71,896

73,084

73,582

70,096

69,869

69,518

68,483

67,315

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for borrowed funds used during construction

7,132

7,285

7,041

9,737

11,367

11,234

10,168

9,451

8,763

8,486

6,713

5,541

5,174

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

72,385

71,524

71,309

67,894

63,336

60,662

62,916

64,131

61,333

61,383

62,805

62,942

62,141

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

139,213

137,283

310,224

221,489

144,164

137,174

221,252

129,236

133,341

-

280,382

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-50,183

11,723

54,964

38,405

16,531

-24,181

2,944

-55,122

21,748

291,539

94,098

56,736

42,925

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

181,215

137,303

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated net income

189,396

-

255,260

-

127,633

-

218,308

-

-

-

-

124,479

94,378

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

189,396

125,560

255,260

183,084

127,633

161,355

218,308

184,358

111,593

-

186,284

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Entergy New Orleans [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

149,302

153,032

194,204

175,793

163,194

150,487

200,182

178,446

188,275

-

199,017

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric Revenue

-

-

-

-

-

-

-

-

-

-

-

157,455

142,345

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gas Domestic Regulated Revenue

-

-

-

-

-

-

-

-

-

-

-

18,767

26,644

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric and Gas Revenue

-

-

-

-

-

-

-

-

-

-

-

176,222

168,989

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, fuel-related expenses, and gas purchased for resale

27,495

20,254

27,013

27,190

30,760

20,928

54,754

15,366

23,739

31,964

26,082

22,961

30,075

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power

-

-

-

-

-

-

-

-

-

-

-

73,105

68,359

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

30,704

25,752

32,755

32,252

30,298

36,981

30,593

28,420

28,299

34,515

26,092

25,079

22,291

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, Other

13,206

13,451

15,142

13,135

13,542

12,607

15,551

12,851

15,132

13,193

15,135

13,416

12,846

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Depreciation and Amortization

15,075

12,926

14,756

14,226

14,164

14,174

14,059

13,950

13,747

13,589

13,286

13,020

13,050

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other regulatory charges (credits) - net

-5,736

11,900

7,571

4,500

-2,355

3,100

5,853

6,127

6,333

4,172

5,514

818

385

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

137,211

146,868

165,328

158,284

147,058

143,651

178,638

150,503

170,406

159,010

165,246

148,399

147,006

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME

12,091

6,164

28,876

17,509

16,136

6,836

21,544

27,943

17,869

12,832

33,771

27,823

21,983

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for equity funds used during construction

2,485

2,172

2,793

2,686

2,290

2,179

1,694

1,217

851

762

654

552

450

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Income, Net

53

76

109

64

179

274

30

207

93

186

222

164

135

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous - net

-738

-2,571

-1,019

-942

-1,506

-8,043

-660

-1,404

-337

-652

-317

-177

-123

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

1,800

-323

1,883

1,808

963

-5,590

1,064

20

607

296

559

539

462

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

6,640

6,462

6,046

6,019

5,936

5,836

5,388

5,269

5,279

5,269

5,313

5,356

5,343

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for borrowed funds used during construction

1,195

1,160

1,115

1,073

914

805

626

450

314

267

229

193

158

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

5,445

5,302

4,931

4,946

5,022

5,031

4,762

4,819

4,965

5,002

5,084

5,163

5,185

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

8,446

539

25,828

14,371

12,077

-3,785

17,846

23,144

13,511

-

29,246

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-2,740

-5,156

920

1,368

3,054

-6,379

-3,561

4,875

2,629

7,962

10,717

8,317

6,282

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

23,199

17,260

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated net income

11,186

-

24,908

-

9,023

-

21,407

-

-

-

-

14,882

10,978

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncontrolling Interest in Net Income (Loss) Preferred Unit Holders, Redeemable

-

-

-

-

-

-

-

-

-

118

241

241

241

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

14,641

10,737

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

-

-

-

-

-

-

-

-

18,288

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Entergy Texas [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

339,336

342,024

442,877

363,580

340,474

376,245

477,231

403,486

348,940

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric Revenue

-

-

-

-

-

-

-

-

-

-

-

378,488

363,927

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, fuel-related expenses, and gas purchased for resale

41,346

33,259

64,211

16,971

48,103

49,905

79,130

57,089

18,706

61,070

60,292

46,142

58,013

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased power

-

-

-

-

-

-

-

-

-

-

-

160,325

150,384

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

58,933

67,935

69,937

61,426

59,626

67,083

58,795

59,848

52,674

67,873

51,874

56,562

54,128

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, Other

19,272

15,593

20,870

21,263

18,640

20,572

20,752

20,306

20,403

19,748

20,811

19,251

19,444

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Depreciation and Amortization

42,566

40,215

38,722

37,312

37,037

35,262

31,365

31,141

30,766

30,248

29,788

29,373

28,111

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other regulatory charges (credits) - net

21,368

22,196

27,662

19,453

19,459

46,603

33,550

25,897

25,617

20,449

27,619

19,033

15,227

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

303,276

317,795

373,367

327,558

323,733

369,504

377,265

344,849

307,858

335,426

353,916

330,686

325,307

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME

36,060

24,229

69,510

36,022

16,741

6,741

99,966

58,637

41,082

34,143

78,993

47,802

38,620

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for equity funds used during construction

10,641

9,497

7,454

6,413

5,081

4,007

2,222

1,833

1,661

1,960

1,849

1,632

1,281

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Income, Net

429

530

486

374

1,682

490

601

542

555

325

244

211

201

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous - net

-346

-434

115

1,228

-363

-501

468

-735

113

-635

1,255

-646

40

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

10,724

9,593

8,055

8,015

6,400

3,996

3,291

1,640

2,329

1,650

3,348

1,197

1,522

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

22,858

22,341

21,379

20,153

22,460

21,557

21,760

21,835

22,051

21,770

21,714

21,427

21,808

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for borrowed funds used during construction

4,573

3,899

3,534

3,256

2,580

2,289

1,253

1,033

938

1,202

1,134

1,001

761

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

18,285

18,442

17,845

16,897

19,880

19,268

20,507

20,802

21,113

20,568

20,580

20,426

21,047

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

28,499

15,380

59,720

27,140

3,261

-8,531

82,750

39,475

22,298

-

61,761

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-4,208

-10,515

-13,504

-11,796

-18,081

-56,781

16,904

8,686

4,948

10,595

22,173

7,472

8,241

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

28,573

19,095

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated net income

32,707

-

73,224

-

21,342

-

65,846

-

-

-

-

21,101

10,854

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest, Preferred Unit Holders

470

-

110

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

32,237

25,425

73,114

38,936

21,342

48,250

65,846

30,789

17,350

-

39,588

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electricity [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

2,050,638

2,150,293

2,812,934

2,345,727

2,121,024

2,107,737

2,697,887

2,330,225

2,248,262

2,222,137

2,793,798

2,271,220

1,991,740

2,106,606

2,624,562

2,093,331

2,042,160

2,019,398

2,825,143

2,246,148

2,217,989

2,167,542

2,824,055

2,373,842

2,226,463

2,111,070

2,704,800

2,177,210

1,949,280

1,830,898

2,320,360

1,934,550

1,784,841

1,861,979

2,733,601

2,212,038

1,865,899

1,880,846

2,638,752

2,214,108

2,006,931

1,739,193

2,195,461

1,918,446

2,026,916

3,209,000

Natural Gas, US Regulated [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

43,976

41,038

27,269

30,699

54,948

43,446

26,352

29,943

56,695

38,845

26,585

30,075

43,351

33,818

24,796

25,121

45,613

30,941

24,517

27,777

59,511

40,066

28,039

35,469

78,220

41,038

26,113

33,881

53,321

37,392

23,557

23,879

46,008

39,366

26,439

28,891

71,123

43,232

27,263

31,136

96,027

45,300

24,030

28,834

74,049

41,981

Competitive Businesses [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

332,565

270,974

300,372

289,783

433,612

361,299

380,080

308,602

418,924

362,863

423,245

317,255

553,367

508,104

475,345

344,110

522,079

458,185

521,746

439,306

642,590

623,710

606,016

587,339

904,160

539,798

621,046

527,117

606,273

567,970

619,643

560,171

552,810

587,688

635,513

562,350

604,186

609,026

666,161

617,706

656,389

714,161

717,604

573,509

688,147

712,903

System Energy [Member]
Electric Revenue

-

-

-

-

-

-

-

-

-

-

-

164,956

154,787

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, fuel-related expenses, and gas purchased for resale

13,143

16,103

23,748

21,026

21,561

19,839

14,484

2,030

28,425

18,536

16,170

21,660

15,334

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nuclear refueling outage expenses

8,272

8,363

8,412

8,415

8,186

8,017

5,906

2,820

3,972

4,373

4,435

4,387

4,773

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

40,471

59,161

49,533

52,468

45,282

53,502

48,969

48,695

45,339

58,018

49,871

51,992

47,463

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decommissioning

9,157

9,066

8,976

8,888

8,799

8,712

8,626

8,541

8,457

8,373

8,290

13,452

13,232

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, Other

7,973

7,183

7,120

7,176

7,539

7,021

7,106

6,866

7,097

6,413

6,679

6,664

6,424

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Depreciation and Amortization

26,899

26,869

26,613

26,574

26,574

26,384

4,355

33,467

33,321

-

34,524

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other regulatory charges (credits) - net

-10,560

-8,151

-8,016

-9,838

-9,205

-13,844

7,398

-13,369

-9,109

-13,205

-2,843

-11,421

-10,362

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

35,187

35,441

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

95,355

118,594

116,386

114,709

108,736

109,631

96,844

89,050

117,502

115,123

117,126

121,921

112,305

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME

35,309

30,231

29,086

24,300

31,368

7,212

-17,879

23,406

30,941

42,486

38,980

43,035

42,482

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for equity funds used during construction

3,584

3,191

2,251

1,678

1,589

1,718

2,028

2,904

2,100

2,197

1,736

1,318

1,094

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Income, Net

5,338

7,911

8,215

6,371

6,991

2,418

23,738

2,943

6,886

2,517

6,624

3,723

4,674

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous - net

-2,460

-1,498

-1,300

-1,490

-1,228

-1,384

-1,421

-1,794

-1,176

-1,573

-1,651

-2,421

-1,066

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

6,462

9,604

9,166

6,559

7,352

2,752

24,345

4,053

7,810

3,141

6,709

2,620

4,702

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

8,540

8,861

8,546

8,524

9,397

9,690

9,753

9,656

9,325

9,672

9,169

9,181

9,119

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for borrowed funds used during construction

711

781

551

410

389

435

515

736

532

537

425

322

267

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL

7,829

8,080

7,995

8,114

9,008

9,255

9,238

8,920

8,793

9,135

8,744

8,859

8,852

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

33,942

31,755

30,257

22,745

29,712

709

-2,772

18,539

29,958

-

36,945

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

5,429

5,716

5,226

-1,727

6,134

-24,733

-25,744

-4,848

7,650

18,176

16,362

17,446

17,985

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

36,796

38,332

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidated net income

28,513

-

25,031

-

23,578

-

22,972

-

-

-

-

19,350

20,347

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

28,513

26,039

25,031

24,472

23,578

25,442

22,972

23,387

22,308

-

20,583

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electricity, Purchased [Member]
Cost of Goods and Services Sold

216,614

191,153

316,339

345,861

339,507

406,362

439,380

417,034

396,023

-

408,140

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-