Equitrans midstream corporation (ETRN)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Dec'17
ASSETS
Current assets:
Cash and cash equivalents

75

88

153

25

29

294

184

121

Accounts receivable (net of allowance for credit losses of $3,053 and allowance for doubtful accounts of $285 as of March 31, 2020 and December 31, 2019, respectively) (a)(b)

253

255

243

282

265

255

58

219

Accounts receivable affiliate

-

-

-

-

-

-

167

-

Other current assets

39

31

24

24

16

19

10

14

Total current assets

368

375

422

333

311

568

420

354

Property, plant and equipment

8,573

8,583

8,439

8,165

6,658

6,469

6,138

5,516

Less: accumulated depreciation

823

859

824

785

651

602

518

405

Property, Plant and Equipment, Net

7,750

7,723

7,614

7,380

6,007

5,867

5,620

5,110

Investment in unconsolidated entity

2,465

2,324

2,227

2,066

1,673

1,510

1,300

460

Goodwill

486

486

1,070

1,347

1,239

1,239

1,384

1,384

Net intangible assets

765

797

812

868

565

576

586

617

Deferred income taxes

45

90

190

203

212

597

473

257

Restricted cash

-

-

-

-

50

-

-

-

Other assets

307

243

238

237

216

164

157

142

Assets

12,189

12,041

12,575

12,436

10,275

10,523

9,942

8,328

LIABILITIES AND EQUITY
Current liabilities:
Current portion of long-term debt

0

6

6

6

6

6

-

0

Accounts payable

109

128

172

181

142

210

133

468

Due to affiliate

-

-

-

-

-

-

293

-

Capital contributions payable to the MVP Joint Venture

87

45

261

356

156

169

463

105

Accrued interest

44

73

41

73

41

80

46

11

Accrued liabilities

51

83

77

76

46

84

21

20

Total current liabilities

293

335

558

693

393

549

958

606

Long-term Line of Credit, Noncurrent

1,722

902

557

1,372

1,095

641

22

466

EQM long-term debt

4,860

4,859

4,858

3,459

3,457

3,456

3,455

987

Long-term debt

0

562

562

562

562

562

-

0

Contract liability

173

0

-

-

-

-

-

-

Regulatory and other long-term liabilities

96

99

98

103

89

54

31

30

Total liabilities

7,145

6,759

6,634

6,191

5,598

5,264

4,467

2,090

Equity:
Parent net investment

-

-

-

-

-

-

258

1,143

Common stock, no par value, 229,352 and 254,745 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

1,297

1,292

1,381

1,381

1,378

425

-

0

Retained deficit

-858

-618

-234

-53

-13

33

-

0

Accumulated other comprehensive loss

-1

-2

-1

-1

-1

-1

-

0

Total common shareholders' equity

436

672

1,145

1,326

1,363

457

-

1,143

Noncontrolling interests

4,607

4,609

4,796

4,918

3,313

4,801

5,217

5,094

Total shareholders' equity

5,044

5,282

5,941

6,245

4,677

5,259

5,475

6,238

Total liabilities and shareholders' equity

12,189

12,041

12,575

12,436

10,275

10,523

9,942

8,328