Equitrans midstream corporation (ETRN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Revenue from Contract with Customer, Excluding Assessed Tax

453,113

425,859

408,434

406,167

389,782

384,791

364,584

374,697

371,026

206,293

Operating expenses:
Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

38,422

47,907

43,021

46,556

27,883

44,917

48,092

43,270

27,172

19,589

Selling, General and Administrative Expense

29,739

29,362

24,151

27,224

32,178

40,957

27,380

28,260

27,213

19,302

Business Combination, Acquisition Related Costs

11,360

1,474

256

15,568

8,782

37,449

16,681

15,741

15,573

3,876

Depreciation

61,348

60,634

59,460

56,759

50,511

48,586

43,722

42,171

41,342

22,244

Amortization of Intangible Assets

14,581

14,623

14,540

13,750

10,387

10,340

10,387

10,387

10,386

0

Impairments of long-lived assets

55,581

583,664

305,459

80,135

0

-

0

0

-

-

Total operating expenses

211,031

737,622

446,887

239,992

129,741

444,237

146,262

139,829

121,686

65,011

Operating Income (Loss)

242,082

-311,763

-38,453

166,175

260,041

-59,446

218,322

234,868

249,340

141,282

Equity income

54,072

50,986

44,448

36,782

31,063

25,942

16,087

10,938

8,811

6,025

Other income (e)

4,163

24

70

706

1,861

1,818

1,345

944

904

637

Loss on early extinguishment of debt

-24,864

-

-

-

0

-

-

-

-

-

Net interest expense

-66,754

-67,927

-65,606

-61,713

-60,949

-46,606

-36,862

-19,884

-12,102

-10,210

Income before income taxes

208,699

-328,680

-59,541

141,950

232,016

-78,292

198,892

226,866

246,953

137,734

Income tax expense

19,139

4,836

1,948

11,470

32,450

39,748

12,926

7,259

23,209

22,283

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

189,560

-333,516

-61,489

130,480

199,566

-118,040

185,966

219,607

223,744

115,451

Net income attributable to noncontrolling interests

119,828

-64,778

4,336

55,959

143,267

-69,817

103,141

118,540

141,015

82,117

Net income attributable to Equitrans Midstream

69,732

-268,738

-65,825

74,521

56,299

-48,223

82,825

101,067

82,729

33,334

Earnings per share of common stock attributable to Equitrans Midstream - basic (in dollars per share)

0.28

-1.05

-0.26

0.29

0.22

-0.20

0.33

0.40

0.33

-

Earnings per share of common stock attributable to Equitrans Midstream - diluted (in dollars per share)

0.28

-1.05

-0.26

0.29

0.22

-0.18

0.32

0.40

0.32

-

(Loss) earnings per share of common stock attributable to Equitrans Midstream Corporation:
Basic:
Weighted average common stock outstanding - basic (in shares)

248,591

254,928

254,915

254,917

254,776

254,432

254,432

254,432

254,432

-

Diluted:
Weighted Average Number of Shares Outstanding, Diluted

248,591

254,827

254,915

254,967

254,827

255,033

255,033

255,033

255,033

-

Statement of comprehensive income (loss):
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

189,560

-333,516

-61,489

130,480

199,566

-118,040

185,966

219,607

223,744

-

Other comprehensive income (loss), net of tax:
Pension and other post-retirement benefits liability adjustment, net of tax expense of $10 and $8

-30

265

-21

-22

295

1,509

0

0

0

-

Other comprehensive income (loss)

30

-265

21

22

-295

-1,509

0

0

0

-

Comprehensive income

189,590

-333,781

-61,468

130,502

199,271

-119,549

185,966

219,607

223,744

-

Less: Comprehensive income attributable to noncontrolling interests

119,828

-64,778

4,336

55,959

143,267

-69,817

103,141

118,540

141,015

-

Comprehensive income attributable to Equitrans Midstream

69,762

-269,003

-65,804

74,543

56,004

-49,732

82,825

101,067

82,729

-

Dividends declared per common share (in dollars per share)

0.15

0.45

0.45

0.45

0.45

0.41

0.00

0.00

0.00

-