Equitrans midstream corporation (ETRN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Revenue from Contract with Customer, Excluding Assessed Tax

1,693,573

1,630,242

1,589,174

1,545,324

1,513,854

1,495,098

1,316,600

0

0

0

Operating expenses:
Utilities Operating Expense, Maintenance, Operations, and Other Costs and Expenses

175,906

165,367

162,377

167,448

164,162

163,451

138,123

0

0

0

Selling, General and Administrative Expense

110,476

112,915

124,510

127,739

128,775

123,810

102,155

0

0

0

Business Combination, Acquisition Related Costs

28,658

26,080

62,055

78,480

78,653

85,444

51,871

0

0

0

Depreciation

238,201

227,364

215,316

199,578

184,990

175,821

149,479

0

0

0

Amortization of Intangible Assets

57,494

53,300

49,017

44,864

41,501

41,500

31,160

0

0

0

Impairments of long-lived assets

1,024,839

969,258

385,594

80,135

0

-

0

0

-

-

Total operating expenses

1,635,532

1,554,242

1,260,857

960,232

860,069

852,014

472,788

0

0

0

Operating Income (Loss)

58,041

76,000

328,317

585,092

653,785

643,084

843,812

0

0

0

Equity income

186,288

163,279

138,235

109,874

84,030

61,778

41,861

0

0

0

Other income (e)

4,963

2,661

4,455

5,730

5,968

5,011

3,830

0

0

0

Loss on early extinguishment of debt

0

-

-

-

0

-

-

-

-

-

Net interest expense

-262,000

-256,195

-234,874

-206,130

-164,301

-115,454

-79,058

0

0

0

Income before income taxes

-37,572

-14,255

236,133

494,566

579,482

594,419

810,445

0

0

0

Income tax expense

37,393

50,704

85,616

96,594

92,383

83,142

65,677

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-74,965

-64,959

150,517

397,972

487,099

511,277

744,768

0

0

0

Net income attributable to noncontrolling interests

115,345

138,784

133,745

232,550

295,131

292,879

444,813

0

0

0

Net income attributable to Equitrans Midstream

-190,310

-203,743

16,772

165,422

191,968

218,398

299,955

0

0

0

Earnings per share of common stock attributable to Equitrans Midstream - basic (in dollars per share)

0.28

-1.05

-0.26

0.29

0.22

-0.20

0.33

0.40

0.33

-

Earnings per share of common stock attributable to Equitrans Midstream - diluted (in dollars per share)

0.28

-1.05

-0.26

0.29

0.22

-0.18

0.32

0.40

0.32

-

(Loss) earnings per share of common stock attributable to Equitrans Midstream Corporation:
Basic:
Weighted average common stock outstanding - basic (in shares)

248,591

254,928

254,915

254,917

254,776

254,432

254,432

254,432

254,432

-

Diluted:
Weighted Average Number of Shares Outstanding, Diluted

248,591

254,827

254,915

254,967

254,827

255,033

255,033

255,033

255,033

-

Statement of comprehensive income (loss):
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-74,965

-64,959

150,517

397,972

487,099

511,277

0

0

0

-

Other comprehensive income (loss), net of tax:
Pension and other post-retirement benefits liability adjustment, net of tax expense of $10 and $8

192

517

1,761

1,782

1,804

1,509

0

0

0

-

Other comprehensive income (loss)

-192

-517

-1,761

-1,782

-1,804

-1,509

0

0

0

-

Comprehensive income

-75,157

-65,476

148,756

396,190

485,295

509,768

0

0

0

-

Less: Comprehensive income attributable to noncontrolling interests

115,345

138,784

133,745

232,550

295,131

292,879

0

0

0

-

Comprehensive income attributable to Equitrans Midstream

-190,502

-204,260

15,011

163,640

190,164

216,889

0

0

0

-

Dividends declared per common share (in dollars per share)

0.15

0.45

0.45

0.45

0.45

0.41

0.00

0.00

0.00

-