Entasis therapeutics holdings inc. (ETTX)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities:
Net loss

-15,266

-14,042

-3,485

-13,382

-12,941

-8,079

-8,473

-5,733

-10,667

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense

37

32

33

37

40

39

36

33

56

Stock-based compensation expense

785

673

571

599

578

395

333

273

200

Amortization and accretion of investments

27

90

165

236

195

-

-

-

-

Changes in operating assets and liabilities:
Grants receivable

-331

-88

106

-514

22

-1,224

370

1,116

722

Prepaid expenses

-1,628

-

-

-

340

-

-

-

-

Other assets

-1,032

-

-

-

2,208

-

-

-

-

Prepaid expenses and other assets

-

-

-

-

-

-

491

1,087

318

Accounts payable

-154

355

247

-3,379

2,747

-403

-142

82

596

Accrued expenses and other liabilities

-1,934

128

-502

1,335

1,917

-1,894

459

1,433

-2,278

Deferred rent

-

0

0

0

-175

28

27

41

41

Net cash used in operating activities

-13,568

-8,042

-10,735

-15,367

-10,599

-8,030

-8,621

-6,074

-13,092

Cash flows from investing activities:
Purchases of property and equipment

-

7

61

0

37

48

69

116

137

Proceeds from maturities of short-term investments

15,000

-

-

-

-

-

-

-

-

Purchases of short-term investments

-

9,980

9,920

0

25,050

-

-

-

-

Net cash provided by (used in) investing activities

15,000

8,608

20,839

7,000

-25,087

-35,769

-69

-116

-137

Cash flows from financing activities:
Proceeds from exercise of stock options

-

12

0

29

11

-

-

-

-

Payments of initial public offering costs

-

-

-

-

150

-

-

-

-

Payments of financing costs

16

-

-

-

-

-

-

-

-

Payments of initial public offering costs

-

-

-

-

-

-

7,337

333

1,706

Net cash used in financing activities

-16

167

0

29

-139

-862

69,068

-333

-1,706

Effect of exchange rate changes on cash and cash equivalents

-

-

-

-

-

-

-

-

-44

Net increase (decrease) in cash and cash equivalents

1,416

733

10,104

-8,338

-35,825

-44,661

60,378

-6,479

-14,979

Supplemental disclosure of non-cash investing and financing activities:
Deferred financing costs included in accrued expenses and other current liabilities

166

-

-

-

-

-

-

-

-

Purchases of property and equipment included in accounts payable

-

-

-

-

-

-

-

-

110

Deferred offering costs included in accounts payable and accrued expenses

-

-

-

-

-

-

727

-35

413