Entasis therapeutics holdings inc. (ETTX)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities:
Net loss

-46,175

-43,850

-37,887

-42,875

-35,226

-32,952

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense

139

142

149

152

148

164

0

0

0

Stock-based compensation expense

2,628

2,421

2,143

1,905

1,579

1,201

0

0

0

Amortization and accretion of investments

518

686

0

0

0

-

-

-

-

Changes in operating assets and liabilities:
Grants receivable

-827

-474

-1,610

-1,346

284

984

0

0

0

Prepaid expenses

0

-

-

-

0

-

-

-

-

Other assets

0

-

-

-

0

-

-

-

-

Prepaid expenses and other assets

-

-

-

-

-

-

0

0

0

Accounts payable

-2,931

-30

-788

-1,177

2,284

133

0

0

0

Accrued expenses and other liabilities

-973

2,878

856

1,817

1,915

-2,280

0

0

0

Deferred rent

-

-175

-147

-120

-79

137

0

0

0

Net cash used in operating activities

-47,712

-44,743

-44,731

-42,617

-33,324

-35,817

0

0

0

Cash flows from investing activities:
Purchases of property and equipment

-

105

146

154

270

370

0

0

0

Proceeds from maturities of short-term investments

0

-

-

-

-

-

-

-

-

Purchases of short-term investments

-

44,950

0

0

0

-

-

-

-

Net cash provided by (used in) investing activities

51,447

11,360

-33,017

-53,925

-61,041

-36,091

0

0

0

Cash flows from financing activities:
Proceeds from exercise of stock options

-

52

0

0

0

-

-

-

-

Payments of initial public offering costs

-

-

-

-

0

-

-

-

-

Payments of financing costs

0

-

-

-

-

-

-

-

-

Payments of initial public offering costs

-

-

-

-

-

-

0

0

0

Net cash used in financing activities

180

57

-972

68,096

67,734

66,167

0

0

0

Effect of exchange rate changes on cash and cash equivalents

-

-

-

-

-

-

-

-

0

Net increase (decrease) in cash and cash equivalents

3,915

-33,326

-78,720

-28,446

-26,587

-5,741

0

0

0

Supplemental disclosure of non-cash investing and financing activities:
Deferred financing costs included in accrued expenses and other current liabilities

0

-

-

-

-

-

-

-

-

Purchases of property and equipment included in accounts payable

-

-

-

-

-

-

-

-

0

Deferred offering costs included in accounts payable and accrued expenses

-

-

-

-

-

-

0

0

0