| Jun'18 | Dec'17 | Dec'16 | ||||
|---|---|---|---|---|---|---|
ASSETS | ||||||
Non-current assets | ||||||
Vessels (Note 12) | ||||||
3,605 | 2,271 | 2,383 | ||||
Assets under construction (Note 12) | ||||||
39 | 63 | 86 | ||||
Other tangible assets (Note 12) | ||||||
2 | 1 | 0 | ||||
Intangible assets | ||||||
0 | 0 | 0 | ||||
Receivables (Note 19) | ||||||
54 | 160 | 183 | ||||
Investments in equity accounted investees (Note 23) | ||||||
35 | 30 | 18 | ||||
Deferred tax assets | ||||||
2 | 2 | 0 | ||||
Total non-current assets | ||||||
3,739 | 2,530 | 2,673 | ||||
Current assets | ||||||
Trade and other receivables (Note 20) | ||||||
239 | 136 | 166 | ||||
Current tax assets | ||||||
0 | 0 | 0 | ||||
Cash and cash equivalents | ||||||
206 | 143 | 206 | ||||
Assets held for sale (Note 8) | ||||||
1 | 0 | 0 | ||||
Total current assets | ||||||
447 | 280 | 373 | ||||
TOTAL ASSETS | ||||||
4,187 | 2,810 | 3,046 | ||||
EQUITY and LIABILITIES | ||||||
Equity | ||||||
Share capital (Note 13) | ||||||
239 | 173 | 173 | ||||
Share premium (Note 13) | ||||||
1,702 | 1,215 | 1,215 | ||||
Translation reserve | ||||||
0 | 0 | 0 | ||||
Hedging reserve (Note 13) | ||||||
-0 | 0 | - | ||||
Treasury shares (Note 13) | ||||||
16 | 16 | 16 | ||||
Retained earnings | ||||||
410 | 473 | 515 | ||||
Equity attributable to owners of the Company | ||||||
2,336 | 1,846 | 1,887 | ||||
Non-current liabilities | ||||||
Bank loans (Note 15) | ||||||
1,275 | 653 | 966 | ||||
Other notes (Note 15) | ||||||
147 | 147 | 0 | ||||
Other payables (Note 16) | ||||||
0 | 0 | 0 | ||||
Employee benefits | ||||||
4 | 3 | 2 | ||||
Provisions | ||||||
- | - | 0 | ||||
Total non-current liabilities | ||||||
1,428 | 805 | 969 | ||||
Current liabilities | ||||||
Trade and other payables (Note 16) | ||||||
87 | 61 | 69 | ||||
Current tax liabilities | ||||||
0 | 0 | 0 | ||||
Bank loans (Note 15) | ||||||
276 | 47 | 119 | ||||
Other borrowings (Note 15) | ||||||
58 | 50 | 0 | ||||
Provisions | ||||||
0 | 0 | 0 | ||||
Total current liabilities | ||||||
422 | 158 | 189 | ||||
TOTAL EQUITY and LIABILITIES | ||||||
4,187 | 2,810 | 3,046 | ||||