Everbridge, inc. (EVBG)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Sep'15
Revenue

58,900

57,111

52,547

48,405

42,819

41,828

38,925

35,822

30,519

29,175

27,312

25,021

22,844

21,280

19,932

18,565

17,069

15,187

Cost of revenue

20,889

18,361

16,454

14,739

13,981

13,322

12,296

11,532

9,660

8,534

8,076

7,239

7,654

6,443

6,173

5,676

5,475

5,165

Gross profit

38,011

38,750

36,093

33,666

28,838

28,506

26,629

24,290

20,859

20,641

19,236

17,782

15,190

14,837

13,759

12,889

11,594

10,022

Operating expenses:
Sales and marketing

29,588

23,742

21,903

22,015

20,071

18,305

16,348

19,179

15,776

13,409

11,626

11,057

10,906

9,188

8,605

8,849

8,205

6,761

Research and development

14,172

12,860

12,877

12,802

11,485

10,757

10,350

12,027

8,171

6,159

5,626

5,179

5,277

4,205

3,917

3,463

3,180

3,025

General and administrative

15,911

12,363

13,435

10,464

10,558

7,853

7,130

8,635

7,844

6,255

6,375

5,065

5,200

4,041

3,666

3,128

3,458

3,863

Total operating expenses

59,671

48,965

48,215

45,281

42,114

36,915

33,828

39,841

31,791

25,823

23,627

21,301

21,383

17,434

16,188

15,440

14,843

13,649

Operating loss

-21,660

-10,215

-12,122

-11,615

-13,276

-8,409

-7,199

-15,551

-10,932

-5,182

-4,391

-3,519

-6,193

-2,597

-2,429

-2,551

-3,249

-3,627

Other income (expense), net:
Interest and investment income

1,573

958

1,032

1,332

1,177

526

460

400

456

241

106

77

51

-

-

-

-

-

Interest expense

5,922

2,492

1,697

1,654

1,635

1,610

1,592

1,572

1,572

686

2

2

1

0

195

174

137

160

Other expense, net

-77

-83

-35

12

-106

113

-33

-6

-198

-25

-23

-6

-32

-14

30

-34

6

-20

Total other income (expense), net

-4,426

-3,023

-700

-310

-564

-971

-1,165

-1,178

-1,314

-470

81

69

18

20

-165

-208

-131

-180

Loss before income taxes

-26,086

-13,238

-12,822

-11,925

-13,840

-9,380

-8,364

-16,729

-12,246

-5,652

-4,310

-3,450

-6,175

-2,577

-2,594

-2,759

-3,380

-3,807

Benefit from (provision for) income taxes

-700

-113

100

138

300

411

100

189

96

112

-79

-13

27

51

35

45

-155

-186

Net loss

-25,385

-13,132

-12,921

-12,063

-14,134

-9,805

-8,450

-16,918

-12,342

-5,764

-4,231

-3,437

-6,202

-2,628

-2,629

-2,804

-3,225

-3,621

Net loss per share attributable to common stockholders:
Basic

-0.74

-0.38

-0.39

-0.37

-0.44

-0.32

-0.29

-0.59

-0.43

-0.20

-0.15

-0.12

-0.23

-0.01

-0.18

-0.23

-0.26

-0.30

Diluted

-0.74

-0.38

-0.39

-0.37

-0.44

-0.32

-0.29

-0.59

-0.43

-0.20

-0.15

-0.12

-0.23

-0.01

-0.18

-0.23

-0.26

-0.30

Weighted-average common shares outstanding:
Basic

34,075

33,834

33,524

33,015

32,271

29,685

29,460

28,848

28,434

28,301

28,100

27,877

27,170

27,292

14,772

12,300

12,273

12,255

Diluted

34,075

33,834

33,524

33,015

32,271

29,685

29,460

28,848

28,434

28,301

28,100

27,877

27,170

27,292

14,772

12,300

12,273

12,255

Other comprehensive income (loss):