Everbridge, inc. (EVBG)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Sep'15
Revenue

216,963

200,882

185,599

171,977

159,394

147,094

134,441

122,828

112,027

104,352

96,457

89,077

82,621

76,846

70,753

0

0

0

Cost of revenue

70,443

63,535

58,496

54,338

51,131

46,810

42,022

37,802

33,509

31,503

29,412

27,509

25,946

23,767

22,489

0

0

0

Gross profit

146,520

137,347

127,103

117,639

108,263

100,284

92,419

85,026

78,518

72,849

67,045

61,568

56,675

53,079

48,264

0

0

0

Operating expenses:
Sales and marketing

97,248

87,731

82,294

76,739

73,903

69,608

64,712

59,990

51,868

46,998

42,777

39,756

37,548

34,847

32,420

0

0

0

Research and development

52,711

50,024

47,921

45,394

44,619

41,305

36,707

31,983

25,135

22,241

20,287

18,578

16,862

14,765

13,585

0

0

0

General and administrative

52,173

46,820

42,310

36,005

34,176

31,462

29,864

29,109

25,539

22,895

20,681

17,972

16,035

14,293

14,115

0

0

0

Total operating expenses

202,132

184,575

172,525

158,138

152,698

142,375

131,283

121,082

102,542

92,134

83,745

76,306

70,445

63,905

60,120

0

0

0

Operating loss

-55,612

-47,228

-45,422

-40,499

-44,435

-42,091

-38,864

-36,056

-24,024

-19,285

-16,700

-14,738

-13,770

-10,826

-11,856

0

0

0

Other income (expense), net:
Interest and investment income

4,895

4,499

4,067

3,495

2,563

1,842

1,557

1,203

880

475

0

0

0

-

-

-

-

-

Interest expense

11,765

7,478

6,596

6,491

6,409

6,346

5,422

3,832

2,262

691

5

198

370

506

666

0

0

0

Other expense, net

-183

-212

-16

-14

-32

-124

-262

-252

-252

-86

-75

-22

-50

-12

-18

0

0

0

Total other income (expense), net

-8,459

-4,597

-2,545

-3,010

-3,878

-4,628

-4,127

-2,881

-1,634

-302

188

-58

-335

-484

-684

0

0

0

Loss before income taxes

-64,071

-51,825

-47,967

-43,509

-48,313

-46,719

-42,991

-38,937

-25,658

-19,587

-16,512

-14,796

-14,105

-11,310

-12,540

0

0

0

Benefit from (provision for) income taxes

-575

425

949

949

1,000

796

497

318

116

47

-14

100

158

-24

-261

0

0

0

Net loss

-63,501

-52,250

-48,923

-44,452

-49,307

-47,515

-43,474

-39,255

-25,774

-19,634

-16,498

-14,896

-14,263

-11,286

-12,279

0

0

0

Net loss per share attributable to common stockholders:
Basic

-0.74

-0.38

-0.39

-0.37

-0.44

-0.32

-0.29

-0.59

-0.43

-0.20

-0.15

-0.12

-0.23

-0.01

-0.18

-0.23

-0.26

-0.30

Diluted

-0.74

-0.38

-0.39

-0.37

-0.44

-0.32

-0.29

-0.59

-0.43

-0.20

-0.15

-0.12

-0.23

-0.01

-0.18

-0.23

-0.26

-0.30

Weighted-average common shares outstanding:
Basic

34,075

33,834

33,524

33,015

32,271

29,685

29,460

28,848

28,434

28,301

28,100

27,877

27,170

27,292

14,772

12,300

12,273

12,255

Diluted

34,075

33,834

33,524

33,015

32,271

29,685

29,460

28,848

28,434

28,301

28,100

27,877

27,170

27,292

14,772

12,300

12,273

12,255

Other comprehensive income (loss):