Entravision communications corp (EVC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue from advertising and retransmission consent

-

-

-

-

243,484

-

-

-

-

-

-

Revenue from spectrum usage rights

-

-

-

-

10,650

-

-

-

-

-

-

Net revenue:
Net Revenue

273,575

297,815

536,034

258,514

-

-

-

-

-

-

-

Net Revenue

-

-

-

-

254,134

242,038

223,916

223,253

194,396

200,476

189,231

Expenses:
Cost of revenue - digital media

-

-

-

-

7,242

-

-

-

-

-

-

Cost of revenue - digital media

-

-

-

-

-

2,993

-

-

-

-

-

Direct operating expenses (including related parties of $2,219 and $1,962) (including non-cash stock-based compensation of $131 and $134)

119,412

125,242

119,283

113,439

110,323

104,874

101,419

92,256

88,590

84,802

83,902

Selling, general and administrative expenses

53,965

51,535

49,116

46,798

42,815

37,806

33,823

37,818

36,511

38,046

38,278

Corporate expenses (including non-cash stock-based compensation of $658 and $666)

28,067

26,865

27,937

24,543

22,520

21,301

19,771

17,976

15,669

18,416

14,918

Depreciation and amortization (includes direct operating of $3,131 and $2,494; selling, general and administrative of $1,208 and $1,269; and corporate of $173 and $153) (including related parties of $307 and $308)

16,648

16,273

16,411

15,342

15,989

14,663

14,953

16,426

18,653

19,229

21,033

Change in fair value contingent consideration

-6,478

-1,202

-

-

-

-

-

-

-

-

-

Impairment charge

32,097

-

-

-

-

735

-

-

-

36,109

50,648

Foreign currency (gain) loss

-754

-1,616

-350

-

-

-

-

-

-

-

-

Other operating (gain) loss

5,994

1,187

262

-

-

-

-

-

-

-

-

Total expenses

275,228

264,238

258,173

-

-

-

-

-

-

-

-

Total expenses

-

-

-

209,658

198,889

182,372

169,966

164,476

159,423

196,602

208,779

Operating income (loss)

-1,653

33,577

277,861

48,856

55,245

59,666

53,950

58,777

34,973

3,874

-19,548

Interest expense

13,683

15,743

16,709

15,469

13,047

13,904

24,631

35,407

37,650

24,429

27,948

Interest income

3,353

3,973

774

300

45

50

44

86

3

260

459

Dividend income

918

1,475

-

-

-

-

-

-

-

-

-

Other income (loss)

-

-

-

-

-

-

-

-

687

-

-

Gain (loss) on debt extinguishment

-255

-550

-3,306

-161

-204

-246

-29,675

-3,743

-423

-987

-4,716

Impairment loss on investment

-

1,320

-

-

-

-

-

-

-

-

-

Income (loss) before income taxes

-11,320

21,412

258,620

33,526

42,039

45,566

-312

-

-

-

-

Income (loss) before income taxes

-

-

-

-

-

-

-

19,713

-2,410

-21,282

-51,753

Income tax benefit (expense)

8,158

7,877

82,612

13,121

16,414

18,444

-134,137

6,112

5,790

-3,376

-1,917

Income (loss) before equity in net income (loss) of nonconsolidated affiliate

-19,478

13,535

176,008

20,405

25,625

-

-

-

-

-

-

Equity in net income (loss) of nonconsolidated affiliate, net of tax

234

1,374

310

-

-

-

-

-

-

-

-

Income (loss) before equity in net income (loss) of nonconsolidated affiliate

-

-

-

-

-

-

-

-

-

-17,906

-49,836

Equity in net income (loss) of nonconsolidated affiliate

-

-

-

-

-

-

-

-

-

-180

-236

Net income (loss)

-19,712

12,161

175,698

20,405

25,625

27,122

133,825

13,601

-8,200

-18,086

-50,072

Basic and diluted earnings per share:
Net income (loss) per share, basic

-0.23

0.14

1.95

0.23

0.29

0.31

1.53

0.16

-0.10

-

-

Net income (loss) per share, diluted

-0.23

0.13

1.91

0.22

0.28

0.30

1.50

0.16

-0.10

-

-

Cash dividends declared per common share, basic

0.20

0.20

0.16

0.13

0.11

0.10

0.13

0.12

-

-

-

Cash dividends declared per common share, diluted

0.20

0.20

0.16

0.12

0.10

0.10

0.12

0.12

-

-

-

Net income (loss) per share, basic and diluted

-

-

-

-

-

-

-

-

-

-0.21

-0.60

Weighted average common shares outstanding, basic

85,107

89,115

90,272

89,340

87,920

88,680

87,401

85,882

85,051

84,488

-

Weighted average common shares outstanding, diluted

85,107

90,328

91,891

91,303

90,295

90,943

89,338

86,314

85,051

84,488

-

Weighted average common shares outstanding, basic and diluted

-

-

-

-

-

-

-

-

-

-

83,972

Advertising and Retransmission Consent
Total net revenue

260,514

294,839

272,091

258,514

-

-

-

-

-

-

-

Spectrum Usage Rights
Total net revenue

13,061

2,976

263,943

-

-

-

-

-

-

-

-

Digital Media
Cost of revenue

36,757

45,096

32,998

9,536

-

-

-

-

-

-

-

Direct operating expenses (including related parties of $2,219 and $1,962) (including non-cash stock-based compensation of $131 and $134)

18,357

21,521

15,257

6,470

-

-

-

-

-

-

-

Selling, general and administrative expenses

13,904

11,590

8,097

4,766

-

-

-

-

-

-

-

Depreciation and amortization (includes direct operating of $3,131 and $2,494; selling, general and administrative of $1,208 and $1,269; and corporate of $173 and $153) (including related parties of $307 and $308)

4,723

4,759

3,978

1,414

-

-

-

-

-

-

-

Television
Direct operating expenses (including related parties of $8,194, $9,254, and $9,494) (including non-cash stock-based compensation of $732, $732, and $1,236)

61,778

62,434

59,454

62,020

-

-

-

-

-

-

-

Selling, general and administrative expenses

22,638

21,864

22,276

21,591

-

-

-

-

-

-

-

Depreciation and amortization (includes direct operating of $11,294, $10,272, and $8,861; selling, general and administrative of $4,696, $5,450, and $6,347; and corporate of $658, $551 and $1,203) (including related parties of $1,229, $1,228, and $2,043)

10,059

9,024

9,760

10,659

-

-

-

-

-

-

-