Envision healthcare corp (EVHC)
CashFlow / TTM
Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Cash flows from operating activities:
Net earnings (loss)

-1,555,000

329,900

-26,000

-282,100

-265,500

-270,300

205,500

0

0

0

Adjustments to reconcile net loss to net cash flows provided by operating activities:
Depreciation and amortization

392,500

428,500

434,000

383,600

302,600

226,400

149,900

0

0

0

Amortization of deferred loan costs

17,500

17,300

17,200

15,600

13,400

11,300

9,200

0

0

0

Provision for uncollectibles

2,765,300

4,080,000

5,276,200

4,371,000

3,221,100

2,014,000

917,200

0

0

0

Net loss on disposals and deconsolidations

1,300

-3,700

-2,400

-9,800

-2,400

6,000

5,700

0

0

0

Share-based compensation

35,600

40,000

48,700

48,600

43,600

38,300

29,400

0

0

0

Deferred income taxes

-985,300

-957,700

-481,400

461,200

429,400

418,700

-78,900

0

0

0

Equity in earnings of unconsolidated affiliates

25,100

23,400

22,700

21,300

20,600

22,200

23,700

0

0

0

Impairment charges

2,480,600

500,700

500,300

221,600

221,600

221,600

221,300

0

0

0

Gain on held for sale assets

0

0

-

-

0

0

-

-

-

-

Other, net

-

-

-

-

-

-

3,900

0

0

0

Increases (decreases) in cash, cash equivalents, restricted cash, and restricted cash equivalents net of acquisitions and dispositions:
Accounts receivable

2,926,400

4,252,800

5,455,500

4,627,000

3,352,600

2,131,700

1,003,000

0

0

0

Supplies inventory

-1,900

-1,900

-1,000

500

1,200

1,400

900

0

0

0

Prepaid and other current assets

18,700

18,000

13,800

26,800

23,700

32,000

42,300

0

0

0

Accounts payable

-19,900

-25,800

-12,100

-3,000

-4,400

-4,400

-1,600

0

0

0

Accrued expenses and other liabilities

-209,800

117,100

9,400

31,700

-14,900

-71,300

2,300

0

0

0

Other, net

9,100

5,400

-4,400

-16,800

-22,200

-17,800

-17,300

0

0

0

Net cash flows provided by operating activities

443,400

736,600

797,400

629,800

603,500

436,200

419,800

0

0

0

Cash flows from investing activities:
Acquisitions and related expenses, net of cash acquired

400,600

756,300

757,800

737,000

598,900

464,400

394,300

0

0

0

Acquisition of property and equipment

197,000

213,500

208,900

174,000

152,600

124,500

99,500

0

0

0

Net proceeds from sale of medical transportation business

0

0

-

-

0

0

-

-

-

-

Purchases of marketable securities

74,500

78,400

24,500

19,800

17,000

5,000

1,600

0

0

0

Maturities of marketable securities

34,300

31,700

15,000

8,000

8,100

2,100

3,800

0

0

0

Other, net

28,500

22,100

5,900

7,000

-10,700

-9,500

9,300

0

0

0

Net cash flows provided by (used in) investing activities

1,613,400

1,241,100

-982,100

-764,000

-552,500

-385,100

-303,700

0

0

0

Cash flows from financing activities:
Proceeds from long-term borrowings

133,000

923,700

801,900

4,880,400

4,990,400

4,496,700

4,509,200

0

0

0

Repayment on long-term borrowings

1,855,100

2,154,000

341,700

4,175,800

4,277,600

4,033,700

4,062,100

0

0

0

Distributions to noncontrolling interests

223,900

222,400

229,800

230,100

231,300

231,600

227,900

0

0

0

Proceeds from issuance of common stock upon exercise of stock options

-

-

-

-

-

-

700

0

0

0

Repurchase of common stock

-

-

-

-

-

-

6,100

0

0

0

Other, net

-5,300

-15,400

-17,500

-15,000

-21,800

-11,600

-1,600

0

0

0

Net cash flows provided by (used in) financing activities

-1,958,900

-1,475,700

205,300

347,400

356,000

116,300

108,800

0

0

0

Net increase (decrease) in cash, cash equivalents, and restricted cash

97,900

502,000

20,600

213,200

407,000

167,400

224,900

0

0

0