| Dec'17 | Dec'16 | Dec'15 | Dec'14 | |||
|---|---|---|---|---|---|---|
Revenues | ||||||
12,177 | 4,322 | 2,833 | 1,738 | |||
Provision for uncollectibles (see Note 3) | ||||||
4,358 | 824 | 266 | 139 | |||
Net revenue | ||||||
7,819 | 3,497 | 2,566 | 1,621 | |||
Operating expenses: | ||||||
Salaries and benefits | ||||||
5,627 | 2,060 | 1,344 | 699 | |||
Supply cost | ||||||
222 | 198 | 184 | 164 | |||
Insurance expense | ||||||
144 | 45 | 31 | 29 | |||
Other operating expenses | ||||||
777 | 417 | 336 | 250 | |||
Transaction and integration costs | ||||||
88 | 76 | 8 | 33 | |||
Impairment charges | ||||||
500 | 221 | 0 | 0 | |||
Depreciation and amortization | ||||||
288 | 137 | 97 | 60 | |||
Total operating expenses | ||||||
7,649 | 3,157 | 2,002 | 1,238 | |||
Net loss on disposals and deconsolidations | ||||||
-2 | 5 | 36 | 3 | |||
Equity in earnings of unconsolidated affiliates | ||||||
22 | 23 | 16 | 7 | |||
Operating income (loss) | ||||||
189 | 369 | 617 | 394 | |||
Interest expense, net | ||||||
231 | 142 | 121 | 83 | |||
Debt extinguishment costs | ||||||
0 | -30 | 0 | -16 | |||
Other income, net | ||||||
11 | 1 | 0 | 0 | |||
Earnings (loss) from continuing operations before income taxes | ||||||
-30 | 198 | 496 | 294 | |||
Income tax expense (benefit) | ||||||
-496 | -3 | 113 | 48 | |||
Net earnings (loss) from continuing operations | ||||||
465 | 201 | 382 | 246 | |||
Discontinued operations: | ||||||
Earnings from discontinued operations | ||||||
-461 | 6 | -1 | - | |||
Income tax expense from discontinued operations | ||||||
30 | 2 | -0 | - | |||
Net loss from discontinued operations | ||||||
-491 | 4 | -1 | -1 | |||
Net earnings (loss) | ||||||
-26 | 205 | 381 | 244 | |||
Less net earnings attributable to noncontrolling interests | ||||||
202 | 224 | 218 | 191 | |||
Net earnings (loss) attributable to Envision Healthcare Corporation stockholders | ||||||
-228 | -18 | 163 | 53 | |||
Preferred stock dividends | ||||||
4 | 9 | 9 | 4 | |||
Net earnings (loss) attributable to Envision Healthcare Corporation common stockholders | ||||||
-232 | -27 | 153 | 49 | |||
Amounts attributable to Envision Healthcare Corporation common stockholders: | ||||||
Earnings (loss) from continuing operations, net of income tax | ||||||
259 | -31 | 154 | 50 | |||
Earnings (loss) from discontinued operations, net of income tax | ||||||
-491 | 4 | -1 | -1 | |||
Net earnings (loss) attributable to Envision Healthcare Corporation common stockholders | ||||||
-232 | -27 | 153 | 49 | |||
Basic earnings (loss) per share attributable to common stockholders: | ||||||
Net earnings from continuing operations (in dollars per share) | ||||||
2.19 | -0.54 | 3.22 | 1.29 | |||
Net loss from discontinued operations (in dollars per share) | ||||||
-4.15 | 0.07 | -0.02 | -0.04 | |||
Net loss (in dollars per share) | ||||||
-1.96 | -0.47 | 3.20 | 1.25 | |||
Diluted earnings (loss) per share attributable to common stockholders: | ||||||
Net earnings from continuing operations (in dollars per share) | ||||||
2.14 | -0.54 | 3.18 | 1.28 | |||
Net loss from discontinued operations (in dollars per share) | ||||||
-4.07 | 0.07 | -0.02 | -0.04 | |||
Net loss (in dollars per share) | ||||||
-1.93 | -0.47 | 3.16 | 1.24 | |||
Weighted average number of shares and share equivalents outstanding: | ||||||
Basic (in shares) | ||||||
118 | 59 | 48 | 39 | |||
Diluted (in shares) | ||||||
120 | 59 | 51 | 39 | |||