Evercore inc. (EVR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues
Other Revenue, Including Interest and Investments

45,454

19,051

88,828

29,380

11,259

11,292

16,868

9,646

13,897

22,205

22,211

Total Revenues

2,028,837

2,082,476

1,724,345

1,456,790

1,240,248

931,402

779,433

657,674

543,655

398,746

336,686

Interest Expense

20,139

17,771

19,996

16,738

16,975

15,544

14,005

15,301

19,391

22,841

24,269

Net Revenues

2,008,698

2,064,705

1,704,349

1,440,052

1,223,273

915,858

765,428

642,373

524,264

375,905

312,417

Expenses
Employee Compensation and Benefits

1,200,977

1,197,173

962,512

900,590

788,175

549,516

485,794

430,415

357,680

247,737

207,592

Occupancy and Equipment Rental

68,285

58,971

53,448

45,304

47,703

41,202

34,708

34,673

23,497

18,081

13,727

Professional Fees

81,851

82,393

63,857

56,401

50,817

45,429

36,450

35,506

33,516

28,035

20,511

Travel and Related Expenses

75,395

68,754

64,179

57,465

55,388

40,015

31,937

28,473

23,172

16,475

9,602

Communications and Information Services

47,315

41,319

41,393

40,277

36,372

18,818

13,373

11,445

8,303

5,664

3,677

Depreciation and Amortization

31,023

27,054

24,819

24,800

27,927

16,263

14,537

16,834

17,746

9,921

4,400

Execution, Clearing and Custody Fees

12,967

11,470

14,778

17,544

-

-

-

-

-

-

-

Special Charges, Including Business Realignment Costs

10,141

5,012

25,437

8,100

41,144

4,893

170

662

3,894

-

20,129

Acquisition and Transition Costs

1,013

21

1,673

99

4,890

5,828

58

840

3,465

3,399

712

Other Operating Expenses

42,020

30,461

23,442

28,298

42,187

22,947

18,226

17,990

17,179

9,733

8,619

Total Expenses

1,570,987

1,522,628

1,275,538

1,178,878

1,094,603

744,911

635,253

576,838

488,452

339,045

288,969

Income Before Income from Equity Method Investments and Income Taxes

437,711

542,077

428,811

261,174

128,670

170,947

130,175

65,535

35,812

36,860

23,448

Income (Loss) from Equity Method Investments

10,996

9,294

8,838

6,641

6,050

5,180

8,326

4,852

919

-557

-1,406

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

448,707

551,371

437,649

267,815

134,720

176,127

138,501

70,387

36,731

36,303

22,042

Provision for Income Taxes

95,046

108,520

258,442

119,303

77,030

68,756

63,689

30,908

22,724

16,177

19,679

Net Income from Continuing Operations

-

-

-

-

-

-

74,812

39,479

14,007

20,126

2,363

Income (Loss) from Discontinued Operations

-

-

-

-

-

-

-4,260

0

-4,198

-2,618

-2,264

Provision (Benefit) for Income Taxes

-

-

-

-

-

-

-1,470

0

-722

-297

-147

Net Income (Loss) from Discontinued Operations

-

-

-

-

-

-

-2,790

0

-3,476

-2,321

-

Net Income

353,661

442,851

179,207

148,512

57,690

107,371

72,022

39,479

10,531

17,805

1,939

Net Income Attributable to Noncontrolling Interest

56,225

65,611

53,753

40,984

14,827

20,497

18,760

10,590

3,579

8,851

3,509

Net Income Attributable to Evercore Inc.

297,436

377,240

125,454

107,528

42,863

86,874

53,262

28,889

6,952

8,954

-1,570

Net Income Attributable to Evercore Inc. Common Shareholders

297,436

377,240

125,454

107,528

42,863

86,874

54,799

28,805

7,834

9,397

-1,146

Net Income (Loss) Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-1,693

From Discontinued Operations

-

-

-

-

-

-

-1,605

0

-966

-517

-424

Net Income Attributable to Evercore Partners Inc. Common Shareholders

-

-

-

-

-

-

53,194

28,805

6,868

8,880

-1,570

Weighted Average Shares of Class A Common Stock Outstanding
Basic (in shares)

39,994

40,595

39,641

39,220

37,161

35,827

32,208

29,275

26,019

19,655

15,545

Diluted (in shares)

43,194

45,279

44,826

44,193

43,699

41,843

38,481

32,548

29,397

22,968

15,545

Net Income Per Share Attributable to Evercore Inc. Common Shareholders:
From Continuing Operations (in dollars per share)

-

-

-

-

-

-

1.70

0.98

0.30

0.47

-0.07

From Discontinued Operations (in dollars per share)

-

-

-

-

-

-

-0.05

0.00

-0.04

-0.02

-0.03

Basic (in dollars per share)

7.44

9.29

3.16

2.74

1.15

2.42

1.65

0.98

0.26

0.45

-0.10

From Continuing Operations (in dollars per share)

-

-

-

-

-

-

1.42

0.89

0.27

0.41

-0.07

From Discontinued Operations (in dollars per share)

-

-

-

-

-

-

-0.04

0.00

-0.04

-0.02

-0.03

Diluted (in dollars per share)

6.89

8.33

2.80

2.43

0.98

2.08

1.38

0.89

0.23

0.39

-0.10

Dividends Declared Per Share of Class A Common Stock (in dollars per share)

-

-

-

-

1.15

1.03

0.91

0.82

0.74

0.63

0.51

Investment Banking [Member]
Revenue from Contract with Customer

1,932,772

2,015,179

-

-

1,133,860

821,359

666,806

568,238

430,597

301,931

293,311

Net Revenues

1,951,795

2,012,023

1,634,268

1,363,859

-

-

-

-

-

-

-

Special Charges, Including Business Realignment Costs

7,202

5,012

14,400

0

-

-

-

-

-

-

-

Acquisition and Transition Costs

705

0

555

-692

-

-

-

-

-

-

-

Income Before Income from Equity Method Investments and Income Taxes

432,700

533,356

422,531

251,360

-

-

-

-

-

-

-

Income (Loss) from Equity Method Investments

916

518

277

1,370

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

433,616

533,874

422,808

252,730

-

-

-

-

-

-

-

Investment Management [Member]
Revenue from Contract with Customer

50,611

48,246

-

-

95,129

98,751

95,759

79,790

99,161

74,610

21,164

Net Revenues

56,903

52,682

70,081

76,193

-

-

-

-

-

-

-

Special Charges, Including Business Realignment Costs

2,939

0

11,037

8,100

-

-

-

-

-

-

-

Acquisition and Transition Costs

308

21

1,118

791

-

-

-

-

-

-

-

Income Before Income from Equity Method Investments and Income Taxes

5,011

8,721

6,280

9,814

-

-

-

-

-

-

-

Income (Loss) from Equity Method Investments

10,080

8,776

8,561

5,271

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

15,091

17,497

14,841

15,085

-

-

-

-

-

-

-