Evergy, inc. (EVRG)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16
OPERATING REVENUES

5,147,800

4,275,900

2,571,000

2,562,100

OPERATING EXPENSES:
Fuel and purchased power

1,265,000

1,078,700

541,500

509,500

SPP network transmission costs

251,300

259,900

247,900

232,800

Operating and maintenance

1,218,500

1,115,800

563,500

587,200

Depreciation and amortization

861,700

618,800

371,700

338,500

Taxes other than income tax

365,500

269,100

167,600

191,700

Total Operating Expenses

3,962,000

3,342,300

1,892,200

1,859,700

INCOME FROM OPERATIONS

1,185,800

933,600

678,800

702,400

OTHER INCOME (EXPENSE):
Gain (Loss) on Investments

11,000

8,800

4,000

2,500

Other income

26,900

15,500

8,300

34,600

Other Nonoperating Expense

76,900

78,700

39,100

38,600

Total Other Expense, Net

-39,000

-54,400

-26,800

-1,500

Interest expense

374,000

279,600

171,000

161,700

INCOME BEFORE INCOME TAXES

772,800

599,600

481,000

539,200

Income Tax Expense (Benefit)

97,000

59,000

151,200

184,500

Equity in earnings of equity method investees, net of income taxes

9,800

5,400

6,700

6,500

NET INCOME

685,600

546,000

336,500

361,200

Less: Net income attributable to noncontrolling interests

15,700

10,200

12,600

14,600

Net income attributable to Evergy, Inc.

669,900

535,800

323,900

346,600

BASIC AND DILUTED EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING ATTRIBUTABLE TO EVERGY, INC. (see Note 1)
Basic earnings per common share (in dollars per share)

2.80

2.50

2.27

2.43

Diluted earnings per common share (in dollars per share)

2.79

2.50

2.27

2.43

Weighted Average Number of Shares Outstanding Reconciliation [Abstract]
Weighted Average Number of Shares Outstanding, Basic

239,500

213,900

142,500

142,100

Weighted Average Number of Shares Outstanding, Diluted

239,900

214,100

142,600

142,500

COMPREHENSIVE INCOME
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

685,600

546,000

336,500

361,200

Derivative hedging activity
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax

-64,400

-5,400

0

0

Income tax benefit

-16,500

-1,400

0

0

Net loss on derivative hedging instruments

-47,900

-4,000

0

0

Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax

-1,500

0

0

-

Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax

-46,400

-4,000

0

0

Defined benefit pension plans
Net gain (loss) arising during period

-800

1,400

0

0

Income tax expense (benefit)

-200

400

0

0

Net gain (loss) arising during period

-600

1,000

0

0

Change in unrecognized pension expense, net of tax

600

-1,000

0

0

Total other comprehensive income (loss)

-47,000

-3,000

0

0

Comprehensive income

638,600

543,000

336,500

361,200

Less: comprehensive income attributable to noncontrolling interest

15,700

10,200

12,600

14,600

COMPREHENSIVE INCOME (LOSS)

622,900

532,800

323,900

346,600

Westar Energy Inc [Member]
OPERATING REVENUES

-

-

-

2,562,100

Fuel and purchased power

-

-

-

509,500

SPP network transmission costs

-

-

-

232,800

Operating and maintenance

-

-

-

587,200

Depreciation and amortization

-

-

-

338,500

Taxes other than income tax

-

-

-

191,700

Total Operating Expenses

-

-

-

1,859,700

INCOME FROM OPERATIONS

-

-

-

702,400

Investment earnings

-

-

-

2,500

Other income

-

-

-

34,600

Other expense

-

-

-

38,600

Total Other Income (Expense), Net

-

-

-

-1,500

Interest expense

-

-

-

161,700

INCOME BEFORE INCOME TAXES

-

-

-

539,200

Income tax expense

-

-

-

184,500

Equity in earnings of equity method investees, net of income taxes

-

-

-

6,500

NET INCOME

-

-

-

361,200

Less: Net income attributable to noncontrolling interests

-

-

-

14,600

Net Income (Loss) Attributable to Parent

-

-

-

346,600

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

361,200

KCPL [Member]
OPERATING REVENUES

-

-

-

1,875,400

Fuel and purchased power

-

-

-

429,100

Operating and maintenance

-

-

-

502,000

Depreciation and amortization

-

-

-

247,500

Taxes other than income tax

-

-

-

177,500

Total Operating Expenses

-

-

-

1,356,100

INCOME FROM OPERATIONS

-

-

-

519,300

Investment earnings

-

-

-

600

Other income

-

-

-

11,200

Other expense

-

-

-

44,800

Total Other Income (Expense), Net

-

-

-

-33,000

Interest expense

-

-

-

139,400

INCOME BEFORE INCOME TAXES

-

-

-

346,900

Income tax expense

-

-

-

121,900

NET INCOME

-

-

-

225,000

Net Income (Loss) Attributable to Parent

-

-

-

225,000

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

225,000

Reclassification to expenses, net of tax

-

-

-

-5,400

Derivative hedging activity, net of tax

-

-

-

5,400

Total other comprehensive income

-

-

-

5,400

Comprehensive income (loss)

-

-

-

230,400