East west bancorp, inc. (EWBC)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10
ASSETS
Cash and due from banks

427

536

475

425

462

516

408

415

413

457

364

429

346

460

-

-

-

340

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest-bearing cash with banks

2,652

2,724

2,566

3,195

3,323

2,485

1,810

1,881

1,901

1,717

1,372

2,323

2,088

1,417

-

-

-

1,020

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash and Cash Equivalents, at Carrying Value

3,080

3,261

3,042

3,621

3,785

3,001

2,218

2,297

2,314

2,174

1,736

2,752

2,434

1,878

1,666

1,592

2,265

1,360

1,875

1,877

1,886

1,039

1,115

1,246

1,884

895

1,322

1,050

1,736

1,323

1,816

2,429

1,635

1,431

1,105

1,598

1,492

1,333

Interest-bearing deposits with banks

293

196

160

150

134

371

400

360

478

398

404

296

249

323

-

-

-

299

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Short-term investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

307

229

305

-

258

274

325

338

336

286

323

257

293

330

379

366

347

254

177

61

66

85

140

143

Federal funds sold

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

30

30

-

30

-

-

-

Securities Purchased under Agreements to Resell

860

860

860

1,010

1,035

1,035

1,035

975

1,050

1,050

1,250

1,300

1,650

2,000

1,500

1,850

1,800

1,600

1,400

1,100

1,550

1,225

1,475

1,275

1,200

1,300

1,300

-1,450

1,400

1,450

1,100

675

650

786

951

812

768

500

Securities:
Available-for-sale (''AFS'') debt securities, at fair value (amortized cost of $3,660,413 in 2020; includes assets pledged as collateral of $742,410 in 2020 and $479,432 in 2019)

3,695

3,317

3,284

2,592

2,640

2,741

2,676

2,707

2,811

3,016

2,956

2,822

2,962

3,335

3,236

3,240

3,205

3,773

2,952

2,982

2,841

2,626

2,592

2,529

2,474

2,733

2,892

2,667

2,588

2,607

2,237

1,873

2,706

3,072

3,279

3,206

2,930

2,875

Held-to-maturity investment security, at cost (fair value of $144,593 in 2016)

-

-

-

-

-

-

-

-

-

-

0

121

132

143

154

159

160

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Federal Home Loan Bank Stock and Federal Reserve Bank Stock

78

78

78

78

74

74

73

73

73

73

73

73

73

72

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loans held-for-sale

1

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Financing Receivable, after Allowance for Credit Loss

35,336

34,420

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loans held-for-sale

-

-

0

3

0

0

3

14

46

0

0

11

28

23

47

51

28

31

349

195

196

45

239

450

577

204

232

245

226

174

157

137

280

278

251

326

303

220

Loans receivable, excluding covered loans (net of allowance for loan losses of $219,454 at June 30, 2012 and $209,876 at December 31, 2011)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,555

10,264

-

9,578

9,101

8,566

8,430

Loans and Leases Receivable, Net Amount

-

-

33,679

33,399

32,545

32,073

30,900

29,928

29,257

28,688

28,239

26,934

26,198

25,242

24,476

23,969

23,494

23,378

-

-

-

-

19,097

18,025

17,053

15,412

14,338

13,264

12,119

11,710

10,916

13,972

13,948

10,061

13,718

13,457

13,166

13,231

Covered loans (net of allowance for loan losses of $3,505 in 2014 and $7,745 in 2013)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,636

1,803

2,028

2,187

2,359

2,504

2,752

2,935

3,178

3,416

3,683

3,923

4,139

4,356

4,599

4,800

Loans held-for-investment (net of allowance for loan losses of $264,959 in 2015 and $261,679 in 2014)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,381

21,697

21,116

21,468

20,733

19,828

19,082

17,600

16,698

15,768

14,872

14,645

14,094

-

-

13,984

-

-

-

-

FDIC indemnification asset, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

27

74

145

219

276

316

368

409

457

511

569

637

717

785

Other real estate owned, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

33

42

28

18

20

21

32

32

40

43

46

29

21

16

15

21

Other real estate owned covered, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7

24

30

21

26

29

28

26

27

35

55

63

87

123

142

123

Other real estate owned, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

25

32

-

40

67

59

40

47

51

60

59

67

78

101

92

108

139

157

145

Investment in Federal Home Loan Bank (FHLB) stock, at cost

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17

18

18

28

18

18

28

31

34

37

52

62

75

86

96

107

-

-

-

136

-

-

-

162

Investment in Federal Reserve Bank stock, at cost

-

-

-

-

-

-

-

-

-

-

-

-

-

-

55

55

55

54

54

54

54

54

54

54

50

48

48

48

48

48

-

-

-

47

-

-

-

47

Investments in qualified affordable housing partnerships, net

198

207

190

198

197

184

148

152

160

162

178

169

176

183

173

179

186

193

170

176

182

178

179

181

189

164

171

176

181

185

178

181

160

144

172

177

161

155

Investments in tax credit and other investments, net

268

254

211

210

217

231

232

242

246

224

203

189

177

173

-

-

-

187

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Premises and equipment (net of accumulated depreciation of $120,156 in 2020 and $116,790 in 2019)

115

118

120

121

124

119

120

122

119

121

131

128

128

159

162

163

165

166

169

173

176

180

181

183

185

177

185

111

109

107

114

115

116

118

119

116

133

135

Accrued interest receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

96

100

102

-

113

109

103

94

88

85

95

89

93

88

83

82

Due from customers on acceptances

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

25

27

22

-

26

21

22

28

30

31

179

198

225

215

66

73

Premiums on deposits acquired, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

47

50

53

46

49

51

53

56

58

61

64

67

70

73

76

79

Goodwill

465

465

465

465

465

465

465

465

465

469

469

469

469

469

469

469

469

469

469

469

469

469

458

458

458

337

337

337

337

337

337

337

337

337

337

337

337

337

Operating lease right-of-use assets

101

99

103

109

104

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Branch Assets Held For Sale

-

-

-

-

-

-

0

0

0

91

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash surrender value of life insurance policies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100

99

128

-

112

111

110

110

-

-

-

107

-

-

-

103

Other assets

1,452

917

1,077

930

767

743

798

732

668

650

663

649

661

782

988

973

955

804

1,020

1,018

1,046

1,084

768

679

529

784

448

471

496

517

794

850

807

500

714

600

609

288

TOTAL

45,948

44,196

43,274

42,892

42,091

41,042

39,073

38,072

37,693

37,121

36,307

35,917

35,342

34,788

33,255

32,952

33,109

32,350

31,119

30,064

29,906

28,743

28,481

27,557

27,401

24,730

24,498

23,308

23,101

22,536

21,813

21,525

21,749

21,968

21,813

21,872

21,147

20,700

LIABILITIES
Noninterest-bearing

11,833

11,080

10,806

10,599

10,011

11,377

10,794

10,739

11,763

10,887

10,992

10,460

10,658

10,183

9,524

9,487

9,461

8,656

8,374

7,705

8,120

7,381

7,270

6,889

6,636

5,821

5,757

5,128

4,838

4,535

4,118

3,828

3,690

3,492

3,377

3,151

2,951

2,676

Interest-bearing

26,853

26,244

25,852

25,878

26,262

24,062

22,834

22,036

20,844

20,727

20,318

20,694

19,884

19,707

19,068

18,730

19,134

18,819

18,384

17,822

17,042

16,627

16,541

15,985

16,191

14,591

14,601

14,153

14,097

13,773

13,547

13,513

13,648

13,960

13,931

13,984

13,484

12,964

Total deposits

38,686

37,324

36,659

36,477

36,273

35,439

33,629

32,776

32,608

31,615

31,311

31,154

30,542

29,890

28,592

28,217

28,596

27,475

26,759

25,528

25,162

24,008

23,812

22,875

22,828

20,412

20,359

19,282

18,935

18,309

17,666

17,341

17,338

17,453

17,308

17,135

16,436

15,641

Branch liability held-for-sale

-

-

-

-

-

-

0

0

0

605

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Short-term borrowings

66

28

47

19

39

57

56

58

30

0

24

24

42

60

36

29

10

0

3

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advances from Federal Home Loan Banks

646

745

745

745

344

326

325

325

324

323

323

322

322

321

321

320

319

1,019

318

318

317

317

316

316

315

315

314

314

313

312

363

362

394

455

457

532

793

1,214

Payable to FDIC, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-64

-24

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Securities Sold under Agreements to Repurchase

450

200

50

50

50

50

50

50

50

50

50

50

200

350

200

200

200

0

150

400

695

795

805

1,005

1,005

995

995

995

-

995

995

995

995

1,020

1,024

1,052

1,081

1,083

Long-term debt and finance lease liabilities

152

152

152

152

152

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other borrowings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

-

-

-

-

89

110

80

-

Notes payable and other borrowings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

60

Bank acceptances outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

25

27

22

-

26

21

22

28

30

31

179

198

225

215

66

73

Long-term debt

-

-

-

-

-

146

156

161

166

171

176

176

181

186

191

196

201

206

211

215

220

225

230

235

240

226

187

137

137

137

137

212

212

212

214

225

235

235

Operating lease liabilities

109

108

112

117

112

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued expenses and other liabilities

933

619

624

595

526

598

610

587

534

513

639

519

487

552

535

691

564

526

606

593

571

540

458

372

364

415

304

300

354

350

302

286

346

317

231

371

295

277

Total liabilities

41,045

39,178

38,391

38,157

37,499

36,618

34,828

33,958

33,714

33,279

32,526

32,247

31,776

31,361

29,877

29,655

29,892

29,227

28,048

27,059

26,968

25,887

25,713

24,856

24,776

22,365

22,186

21,050

20,758

20,153

19,494

19,230

19,466

19,656

19,551

19,643

18,989

18,586

COMMITMENTS AND CONTINGENCIES (Note 10)

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

STOCKHOLDERS’ EQUITY
Preferred stock, $0.001 par value, 5,000,000 shares authorized; Series A, non-cumulative convertible, 200,000 shares issued; no shares outstanding as of December 31, 2013 and 85,710 shares outstanding in 2012.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

83

83

83

83

83

83

83

83

83

83

Common stock, $0.001 par value, 200,000,000 shares authorized; 167,091,420 and 166,621,959 shares issued in 2020 and 2019, respectively

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Additional paid-in capital

1,833

1,826

1,817

1,808

1,798

1,789

1,766

1,754

1,746

1,755

1,745

1,738

1,732

1,727

1,718

1,712

1,706

1,701

1,695

1,690

1,685

1,677

1,666

1,661

1,656

1,571

1,564

1,558

1,470

1,464

1,462

1,456

1,449

1,443

1,436

1,431

1,424

1,434

Retained earnings

3,695

3,689

3,545

3,414

3,305

3,160

3,020

2,883

2,740

2,576

2,520

2,417

2,328

2,187

2,106

2,025

1,951

1,872

1,809

1,744

1,675

1,604

1,531

1,468

1,410

1,360

1,305

1,252

1,201

1,151

1,095

1,040

986

934

877

824

772

720

Treasury stock, at cost — 25,656,321 shares in 2020 and 20,996,574 shares in 2019

633

479

479

479

479

467

452

452

452

452

452

451

451

439

439

439

439

436

436

435

435

430

427

427

426

537

532

531

418

322

321

269

219

116

114

113

112

111

Accumulated other comprehensive loss (“AOCI”), net of tax

6

-18

-0

-9

-32

-58

-89

-71

-55

-37

-32

-34

-43

-48

-7

-1

-2

-14

1

5

13

4

-2

-2

-17

-30

-25

-21

6

4

-1

-15

-16

-33

-21

4

-10

-12

Stockholders' Equity Attributable to Parent

4,902

5,017

4,882

4,734

4,591

4,423

4,244

4,114

3,978

3,841

3,781

3,670

3,565

3,427

3,378

3,296

3,216

3,122

3,071

3,004

2,938

2,856

2,768

2,701

2,624

2,364

2,311

2,257

2,343

2,382

2,318

2,294

2,283

2,311

2,261

2,229

2,157

2,113

TOTAL

45,948

44,196

43,274

42,892

42,091

41,042

39,073

38,072

37,693

37,121

36,307

35,917

35,342

34,788

33,255

32,952

33,109

32,350

31,119

30,064

29,906

28,743

28,481

27,557

27,401

24,730

24,498

23,308

23,101

22,536

21,813

21,525

21,749

21,968

21,813

21,872

21,147

20,700