East west bancorp, inc. (EWBC)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
CASH FLOWS FROM OPERATING ACTIVITIES
CASH FLOWS FROM OPERATING ACTIVITIES
Net income

144,824

188,215

171,416

150,380

164,024

173,018

171,302

172,349

187,032

84,898

132,660

118,330

169,736

110,734

110,143

103,284

107,516

91,805

94,097

98,748

100,027

95,502

91,900

84,305

74,171

74,061

73,157

74,015

72,091

71,900

71,110

70,557

68,083

66,206

62,432

60,525

56,071

-

-

-

24,916

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

31,186

40,958

31,107

32,615

39,498

43,722

33,448

32,471

29,858

26,814

43,842

46,105

33,061

39,017

43,369

26,579

28,613

35,918

22,009

13,379

17,422

38,375

40,808

20,882

17,420

9,966

23,122

22,877

23,908

23,558

19,267

20,252

19,459

18,637

18,115

15,279

15,429

9,440

14,590

17,486

16,077

Accretion of discount and amortization of premiums, net

4,519

9,462

3,100

5,403

4,414

6,101

4,561

7,230

2,680

-11,977

5,889

8,417

4,931

-11,857

7,921

14,105

15,855

-2,789

18,386

10,904

18,600

28,953

42,038

57,307

56,020

65,546

75,872

55,857

48,390

81,310

55,412

62,225

34,660

48,549

60,425

56,658

45,236

76,762

18,548

43,986

96,692

Changes in FDIC indemnification asset and receivable/payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-19,007

-3,883

-6,668

-8,422

-50,578

-39,647

-57,558

-53,634

-74,325

-74,456

-47,905

-31,899

-49,731

-26,757

-40,345

-5,418

-20,441

-43,451

-18,806

-17,443

-36,043

12,069

-15,667

-43,572

Gain on acquisition

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,095

Stock compensation costs

7,209

7,749

7,487

8,081

7,444

6,736

10,986

7,057

6,158

8,877

5,665

4,964

5,151

8,129

4,763

4,635

4,575

4,800

4,050

3,698

3,954

3,501

3,637

3,565

3,180

4,285

3,365

3,394

2,504

531

4,364

4,136

3,637

3,693

4,280

3,283

2,287

2,597

2,288

2,429

1,447

Deferred income tax expense (benefit)

28

-19,170

-324

-1,704

-406

-17,841

51

643

677

48,356

-18,199

1,404

2,295

23,236

-627

639

3,718

143,135

108,023

10,053

3

-

-

-

-

-

-

-

-

-24,781

31,999

291

-20,159

125,099

782

36,715

26,901

-19,978

3,982

31,247

-2,874

Tax benefit from stock compensation plans, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

31

51

3,145

-

129

79

3,708

2,221

498

201

2,602

-

-

-

-

-

-

-

-

-

-

-

-

Provision for credit losses

73,870

18,577

38,284

19,245

22,579

17,959

10,542

15,536

20,218

15,517

12,996

10,685

7,068

10,461

9,525

6,053

1,440

-2,000

7,736

3,494

4,987

19,000

15,225

8,000

6,933

5,466

3,571

9,000

4,327

13,084

18,500

15,500

18,100

20,000

22,000

26,500

26,506

29,834

38,648

55,256

76,421

Net gains on sales of loans

950

1,033

2,037

15

915

1,519

1,145

2,354

1,582

2,240

2,360

1,546

2,754

-880

2,156

2,882

1,927

5,154

4,888

5,280

9,551

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gains on sales of AFS debt securities

1,529

864

58

1,447

1,561

161

35

210

2,129

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Available-for-sale Securities, Gross Realized Gain (Loss), Excluding Other than Temporary Impairments

-

-

-

-

-

-

-

-

-

1,304

1,539

2,720

2,474

1,894

1,790

2,836

3,842

13,373

17,036

5,554

4,404

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss on sales of fixed assets

-3

66

48

0

0

1,081

3,402

1,114

1,086

3,296

1,043

1,042

72,007

262

486

2,241

189

-9,783

4,309

5,208

3,833

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gain on sale of business

-

-

-

-

-

0

0

0

31,470

0

3,807

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loans held-for-sale:
Impairment on other real estate owned

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-51

832

1,321

2,693

2,801

3,152

7,389

6,826

2,785

11,839

7,816

13,161

7,668

15,546

13,294

Net gain on sales of available-for-sale investment securities, loans and other assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,458

-

6,842

7,920

8,592

5,511

7,800

7,840

7,014

1,412

10,068

10,448

9,070

12,516

10,446

12,762

16,052

Originations and purchases

5,802

4,228

3,002

1,172

2,167

2,534

6,095

6,930

4,617

5,452

5,263

5,519

4,287

7,903

7,537

1,961

1,403

0

181

442

0

0

6,163

25,820

60,492

430

27,686

27,968

43,604

44,822

23,521

18,934

15,782

32,568

33,309

734

6,150

-

-

-

-

Proceeds from sales and paydowns/payoffs of loans originally classified as held-for-sale

4,657

4,095

2,709

1,178

2,454

3,416

5,893

8,214

2,545

5,571

5,808

5,211

4,773

8,684

10,271

2,565

2,229

942

369

1,406

457

102,208

77,257

68,460

40,781

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from distributions received from equity method investees

973

458

1,474

388

1,150

1,091

856

927

887

1,253

1,144

1,177

8

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net payments to FDIC shared-loss agreements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-120,961

-13,369

-479

1,810

-2,130

-1,580

-1,772

4,139

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net change in accrued interest receivable and other assets

462,766

-192,368

213,033

122,515

27,639

22,627

5,938

46,691

-14,465

59,996

-10,912

-791

-93,647

-25,796

-2,996

7,644

-2,057

88,089

105,578

-70,641

-5,980

-81,635

57,795

154,589

-41,713

-4,648

1,518

-62,800

12,525

-36,688

3,933

40,655

27,165

12,411

5,350

155,288

-26,138

-57,798

-25,820

42,674

-46,065

Net change in accrued expenses and other liabilities

304,680

-70,681

67,373

71,126

-60,806

-3,966

48,020

44,586

-570

-97,397

110,418

22,805

-37,791

-3,863

-13,100

-25,640

57,957

-22,372

36,012

-23,268

26,413

-43,397

60,683

7,738

-63,610

105,262

-4,156

-64,136

20,557

31,069

27,159

-83,569

40,427

-133,475

-256,408

171,158

-15,143

-5,171

10,211

9,726

142,509

Originations of loans held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,335

6,382

Proceeds from sales of loans held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,272

-

-

-

-

11,208

38,261

-846

-7,235

62,448

-43,151

9,067

13,695

Prepayment penalty for Federal Home Loan Bank advances and other borrowings, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

42

2,336

1,321

0

3,826

4,433

4,022

0

0

3,900

9,932

Net proceeds from FDIC shared-loss agreements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,604

33,890

-

20,724

23,719

39,358

12,862

46,019

56,703

44,399

82,325

72,405

176,770

0

Other net operating activities

-161

-71

770

3

0

-266

-1,473

-241

148

214

1,118

4,487

-5,220

3,017

-1,149

1,307

-1,339

-341

1,871

-562

-784

-7,393

1,926

-836

203

2,891

-642

-892

-656

6,807

-1,286

-1,294

-713

24

-730

-1,315

-338

8,972

-1,176

-13,044

3,387

Total adjustments

-53,121

158,595

-72,398

380

-24,783

16,838

87,147

44,664

30,822

-51,076

153,803

78,385

16,539

121,845

36,158

-15,531

76,034

-43,768

38,030

65,174

25,511

54,149

103,832

-84,676

-26,285

60,444

60,447

3,321

8,309

21,385

59,661

-104,786

29,616

-10,342

-202,933

121,119

102,239

126,141

129,056

213,131

236,304

Net cash provided by operating activities

91,703

346,810

99,018

150,760

139,241

189,856

258,449

217,013

217,854

33,822

286,463

196,715

186,275

232,579

146,301

87,753

183,550

48,037

132,127

163,922

125,538

149,651

195,732

-371

47,886

134,505

133,604

77,336

80,400

93,285

130,771

-34,229

97,699

55,864

-140,501

181,644

158,310

182,490

176,007

249,479

261,220

CASH FLOWS FROM INVESTING ACTIVITIES
Net (increase) decrease in:
Investments in qualified affordable housing partnerships, tax credit and other investments

27,581

-

-

-

33,261

-

-

-

22,799

43,569

56,775

33,755

39,531

42,772

13,070

36,282

8,390

46,870

16,227

11,116

20,861

25,916

18,814

15,685

27,510

16,289

9,177

8,297

8,386

-

-

-

-

-

-

-

-

-

-

-

-

Interest-bearing deposits with banks

-115,419

-11,019

-17,913

-22,988

245,375

29,137

-53,450

99,728

-71,203

11,158

-105,314

-44,080

75,140

-24,780

-78,582

68,644

-3,531

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Resale agreements:
Proceeds from paydowns and maturities

250,000

350,000

250,000

50,000

0

-

-

-

-

250,000

50,000

550,000

400,000

50,000

400,000

50,000

1,000,000

-320,000

195,000

875,000

300,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payment for sale of business, net of cash transferred

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (increase) decrease in loans

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-458,384

Short-term investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-12,064

-50,512

-13,364

-

50,289

-37,136

65,793

-35,619

-37,346

-48,591

12,651

19,377

92,287

77,138

115,742

-4,175

-19,470

-55,106

-2,975

-7,997

-86,704

-19,395

10,811

Securities purchased under resale agreements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100,000

-

-

-

-

-

-

-

-

-

-

-

-

-

300,000

150,000

300,000

Purchases

-

-

-

-

-

-

-

-

-

50,000

0

350,000

200,000

400,000

50,000

100,000

1,000,000

30,000

300,000

620,000

725,000

-

-

-

-

600,000

-450,000

50,000

250,000

-

-

-

-

172,355

701,342

150,000

268,369

-

-

-

-

AFS debt securities:
Proceeds from sales

306,463

150,879

101,129

223,763

151,339

68,018

39,377

42,085

214,790

156,068

124,887

249,233

302,656

267,389

143,513

211,990

652,753

340,847

855,425

292,561

180,501

228,059

43,788

21,611

330,231

277,461

60,387

128,868

196,853

100,110

32,754

837,009

260,261

99,991

74,802

214,953

312,870

291,737

183,608

247,722

615,843

Investments in affordable housing partnerships

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16,278

17,850

-

5,312

8,616

8,828

5,060

7,814

15,239

14,720

Proceeds from repayments, maturities and redemptions

308,620

871,028

166,649

61,613

55,712

338,062

192,767

123,626

87,677

90,130

78,693

119,764

125,006

632,162

427,324

285,373

158,268

176,265

161,860

258,387

138,422

201,711

145,285

56,388

151,358

67,464

114,519

174,185

87,889

119,580

392,814

468,054

138,650

332,615

886,131

333,391

228,320

295,568

695,221

1,091,098

482,270

Purchases

987,130

1,084,017

902,560

246,935

69,805

374,051

279,262

77,427

157,933

326,935

228,971

221,762

50,936

1,065,475

637,318

469,533

223,873

1,356,690

968,797

704,229

517,477

455,315

254,213

112,458

138,149

203,097

414,017

431,768

267,882

585,506

767,817

474,482

8,018

249,544

1,078,358

795,599

590,045

594,669

1,717,212

1,183,088

712,031

Federal funds sold

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,000

0

-30,000

-

-

-

-

-

-

-

-

Loans held-for-investment:
Proceeds from sales of loans originally classified as held-for-investment

110,945

-

-

-

92,887

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases

133,185

-

-

-

147,938

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of loans originally classified as held-for-investment

-

-

-

-

-

120,739

88,424

161,821

112,964

118,009

87,299

84,737

276,643

115,769

147,246

246,178

151,832

458,059

250,892

340,461

679,775

279,043

221,417

221,824

134,150

185,492

129,550

32,563

22,566

-

3,774

30,566

27,639

36,446

26,673

32,448

92,840

46,874

140,877

261,732

24,478

Purchases

-

-

-

-

-

146,075

61,125

309,835

80,077

93,675

72,443

221,456

147,242

103,971

256,559

542,125

239,399

-290,010

207,006

183,464

182,088

848,821

14,629

843

974

103,010

111,096

360,509

106,206

90,526

132,080

122,786

116,486

105,352

105,965

166,291

297,690

281,094

210,057

190,953

179,386

Securities purchased under resale agreements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

300,000

150,000

Other changes in loans held-for-investment, net

1,116,358

675,680

313,141

786,164

409,930

1,152,524

1,013,702

527,485

619,671

546,913

1,307,045

575,379

1,085,449

773,459

510,855

99,696

165,726

1,411,824

880,199

719,698

273,715

31,944

938,537

847,203

734,560

908,864

870,471

531,426

147,933

426,650

95,478

-115,911

-68,532

214,425

324,321

387,679

8,348

-

-

-

-

Premises and equipment:
Proceeds from sales

-

-

-

-

-

-

-

-

-

3,728

0

0

116,021

0

887

7,276

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Federal Reserve Bank stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

10,500

Purchases

916

1,355

4,090

1,078

3,336

4,369

1,806

5,855

1,757

2,156

6,608

3,799

1,191

1,769

3,927

4,226

2,259

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

880

7,698

2,481

79,872

Payment on sale of business, net of cash transferred

-

-

-

-

-

-

-

-

503,687

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales of businesses, net of cash transferred:
Acquisitions, net of cash paid

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-138,465

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loans originated for investment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

76,856

138,587

146,876

52,559

4,000

238,813

225,234

143,244

220,210

147,194

0

0

Proceeds from sales of other real estate owned (“OREO”)

295

1,224

0

0

0

882

7

879

2,716

1,568

133

1,340

3,958

4,137

1,920

967

384

-

-

-

-

16,976

33,017

15,957

4,986

16,420

9,215

16,364

22,313

24,308

16,425

37,023

22,791

41,554

61,457

40,392

33,612

62,906

31,662

14,947

31,195

Proceeds from distributions received from equity method investees

374

4,939

927

2,631

1,005

921

2,539

1,096

629

2,245

3,508

1,465

1,169

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Paydowns, maturities and termination of securities purchased under resale agreements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

300,000

-

125,000

175,000

136,434

-

-

-

-

-

-

-

-

Redemption of FHLB stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-10,448

-2,636

-

-3,040

-14,379

-12,930

-13,096

-10,713

-10,656

-10,480

-10,679

-6,269

-6,283

-6,391

-6,484

-6,521

-6,573

-6,330

-6,648

-6,657

-6,677

-93

Surrender of life insurance policies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

34,342

14,769

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other net investing activities

1,438

663

-3,619

4,787

729

1,033

802

233

1,967

5,804

-4,768

-10,650

-10,355

-7,988

-5,833

-1,227

-10,467

12,589

533

-8,101

-7,168

-81,431

2,394

5,872

5,512

-4,123

-1,364

-5,173

4,929

131

124

-596

832

-

-

-

982

-

-

-

-28

Net cash used in investing activities

-1,405,330

-702,358

-871,667

-878,470

-118,681

-1,178,277

-1,178,572

-435,245

-1,040,318

-436,146

-1,424,235

-433,042

-213,401

-1,326,817

-423,588

-380,207

330,526

-1,950,885

-878,367

-401,354

-397,275

-386,531

-1,232,329

-655,424

-85,609

-632,250

-968,782

-975,928

-157,886

-1,180,519

-925,955

923,240

424,329

143,854

-374,903

-486,106

-354,071

-187,203

-840,069

665,534

454,971

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits

1,374,287

650,504

216,587

235,597

800,053

1,811,170

896,226

231,416

964,380

886,875

140,343

599,094

646,188

1,322,848

377,173

-363,423

1,116,272

726,618

1,246,538

365,388

1,154,059

196,510

937,175

47,032

1,096,290

53,778

1,076,933

346,505

626,348

642,927

323,923

3,303

-113,801

144,302

172,947

699,155

795,971

342,038

377,776

-83,918

-380,911

Net increase (decrease) in short-term borrowings

39,962

-19,500

29,072

-18,593

-19,514

-1,739

3,236

29,680

30,215

-24,956

-83

-17,997

-18,524

24,807

7,635

20,102

9,962

-3,271

0

3,271

0

-

-

-

-

0

0

0

-20,000

20,000

0

0

-25,208

-4,741

-52,666

-3,404

-2,526

37,881

-5,528

22,385

-14,643

FHLB advances:
FHLB advances

0

0

0

1,200,000

300,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

200,000

0

0

350,000

Issuance of short-term borrowings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,641

Issuance of common stock from public offering

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

695

Repayment

99,999

1

0

800,000

282,000

0

0

0

0

-

-

-

-

0

0

0

700,000

0

0

0

0

0

0

0

10,000

-

-

-

-

43,242

-1

34,613

23,003

0

77,144

262,243

420,887

0

-17,500

826,748

389,064

Modification of Federal Home Loan Bank advances

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,512

0

0

37,678

-

-

-

-

-

-

-

-

Repayment of long-term debt and lease liabilities

289

-

-

-

217

-

-

-

5,000

5,000

0

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

15,310

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock:
Repayment of other borrowings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

43,365

0

0

0

Repurchase of common stock warrants

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

14,500

-

0

0

0

Repurchase of common stock pursuant to the Stock Repurchase Program

145,966

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

112,992

87,000

0

50,000

48,972

100,978

-

-

-

-

-

-

-

-

Proceeds from issuance pursuant to various stock compensation plans and agreements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,066

0

936

833

5,545

42

924

283

942

962

708

442

685

458

1,139

1,539

2,063

322

1,766

1,575

-

-

-

-

Extinguishment of repurchase agreements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-10,000

0

0

-15,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stocks tendered for payment of withholding taxes

7,609

405

61

133

14,036

132

341

215

14,946

277

404

105

12,154

81

50

40

3,054

105

72

96

5,691

2,794

224

234

7,074

4,784

382

302

8,365

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends paid

41,358

40,121

40,037

40,033

34,916

33,356

33,389

29,008

30,235

28,940

28,931

28,910

30,039

28,844

28,832

28,827

29,325

28,791

28,777

28,778

29,295

25,846

25,816

25,817

26,139

20,665

20,664

22,179

22,782

15,746

15,830

16,147

16,495

9,167

9,160

9,151

3,201

8,901

7,025

12,574

1,105

Cash dividends on preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,547

Tax benefit from stock compensation plans, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

31

51

3,145

-

129

79

3,708

2,221

498

201

2,602

-

-

-

-

-

-

-

-

-

-

-

-

Other net financing activities

-

-

-

-

-

-

-

-

-

-

-

-

-

36

14

19

986

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,167

45

-1,284

-

25

407

-505

-740

23

-582

-78

Net cash provided by financing activities

1,119,028

591,739

205,339

578,514

749,370

1,767,461

860,732

228,201

944,414

828,974

110,925

548,090

580,471

1,313,885

351,840

-376,107

389,841

1,390,581

752,527

229,147

1,118,051

161,012

906,306

16,984

1,026,758

71,182

1,107,347

211,941

491,245

593,968

182,385

-95,245

-316,908

125,598

22,715

409,971

355,927

247,119

358,647

-900,425

-435,012

Effect of exchange rate changes on cash and cash equivalents

13,492

-17,323

-12,023

-14,515

14,018

3,550

-19,293

-27,436

18,396

11,193

11,120

6,070

2,795

-7,976

-517

-3,940

493

-2,549

-8,498

0

0

-

-

-

-

-

-

-

-

0

-443

-6

-451

-19

79

67

-1,193

1,607

500

0

0

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

-181,107

218,868

-579,333

-163,711

783,948

782,590

-78,684

-17,467

140,346

437,843

-1,015,727

317,833

556,140

211,671

74,036

-672,501

904,410

-514,816

-2,211

-8,285

846,314

-75,868

-130,291

-638,811

989,035

-426,563

272,169

-686,651

413,759

-493,266

-613,242

793,760

204,669

325,297

-492,610

105,576

158,973

244,013

-304,915

14,588

281,179

SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the period for:
Interest

88,520

105,047

110,216

105,647

97,930

86,604

67,246

55,958

43,218

40,357

34,993

33,055

30,361

27,501

26,706

25,735

24,309

24,092

26,703

28,329

26,707

27,161

29,177

28,554

27,803

27,526

26,307

29,451

28,885

31,931

30,891

39,798

34,140

40,735

42,415

46,275

46,347

46,964

49,993

55,353

54,396

Income taxes, net

2,904

42,222

39,921

75,850

303

14,808

3,633

57,347

10,084

86,326

-2,999

15,029

-230

18,826

14,293

34,868

-28,509

1,766

-39,541

716

18,458

41,223

58,599

150,632

70,723

24,572

26,312

90,380

1,716

-5,341

3,010

162,307

23,422

63,737

250,401

9,305

3,282

-

-

-

-

Noncash investing and financing activities:
Loans transferred from held-for-investment to held-for-sale

110,223

63,203

49,040

81,166

92,228

118,002

77,960

129,864

155,767

194,599

74,512

65,953

278,024

98,430

144,866

267,082

308,722

191,165

400,276

335,707

820,473

161,878

69,785

126,744

478,982

83,153

-5,213

-2,730

21,855

-4,624

127,438

-19,483

40,800

13,508

151,825

236,463

243,119

-

-

-

-

Conversion of preferred stock to common stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

31

0

0

0

325,299

Income tax payments, net of refunds

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,774

-1,946

Transfers to other real estate owned

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

36,308

68,534

-

-

-

-

Loans to facilitate sale of OREO

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,320

2,210

450

400

90

1,230

0

7,562

-

-

-

-

Held-to-maturity investment security retained from securitization of loans

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

160,135

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loans transferred to OREO

19,504

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

1,237

3,430

801

3,828

5,372

4,127

22,420

15,628

10,304

3,903

6,552

23,230

18,850

8,277

14,906

39,572

-

-

-

-

-

-

-

-

Loans to facilitate sales of loans

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,512

4,221

4,262

13,154

3,500

6,370

35,652

0

Issuance of common stock related to acquisition

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

190,830

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers to other real estate owned/affordable housing investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

76,552

Loans to facilitate sales of other real estate owned

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Loans transferred to loans held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0