EAST WEST BANCORP, INC. EWBC Income Statement

East west bancorp, inc. (EWBC)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10
INTEREST AND DIVIDEND INCOME
Loans receivable, including fees
1,705,750	1,717,415	1,706,159	1,658,039	1,589,144	1,503,514	1,415,398	1,336,799	1,264,283	1,198,440	1,144,227	1,092,604	1,053,896	1,035,377	1,011,827	1,000,883	980,601	968,625	985,879	1,003,765	1,039,200	1,059,205	1,062,153	1,059,000	1,023,806	979,394	964,814	937,904	941,650	945,530	924,246	936,574	939,311	945,798	979,598	945,161	938,171	998,589	0	0	0
AFS debt securities
72,232	67,838	62,594	61,829	61,203	60,911	60,429	60,077	58,879	58,670	59,902	58,462	57,453	53,399	48,861	45,752	42,384	41,375	38,501	39,586	42,592	44,684	49,133	48,808	45,912	43,846	40,502	39,843	47,162	58,184	71,381	85,504	91,844	89,469	86,023	77,245	68,733	70,052	0	0	0
Resale agreements
25,538	27,819	29,889	30,401	30,240	29,328	28,382	28,890	29,561	32,095	33,290	33,223	33,338	30,547	28,338	24,915	21,627	19,799	19,507	20,440	20,319	20,323	19,860	19,684	20,560	21,236	21,922	22,284	21,607	20,392	19,375	18,909	19,260	19,216	17,348	14,694	12,215	14,208	0	0	0
Restricted equity securities
2,201	2,468	2,865	2,930	3,225	3,146	2,820	2,711	2,381	2,524	3,278	3,277	3,409	3,427	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest-bearing cash and deposits with banks
62,458	66,760	70,894	64,475	59,329	54,804	47,105	43,382	39,219	33,390	26,784	20,322	15,882	14,731	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investment in FHLB and Federal Reserve Bank stock
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	9,608	8,854	8,020	6,869	4,691	4,687	4,680	4,673	2,858	2,849	2,844	2,840	2,837	2,750	2,803	2,751	0	0	0
Investment in Federal Home Loan Bank stock
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,104	5,836	4,982	-	632	580	537	550	598	717	708	597	0	0	0
Due from banks and short-term investments
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	21,957	20,728	18,666	17,340	17,643	18,578	20,060	22,316	24,986	27,641	26,367	22,575	17,335	11,831	8,833	9,634	0	0	0
Total interest and dividend income
1,868,179	1,882,300	1,872,401	1,817,674	1,743,141	1,651,703	1,554,134	1,471,859	1,394,323	1,325,119	1,267,481	1,207,888	1,163,978	1,137,481	1,105,831	1,090,146	1,066,726	1,053,815	1,070,473	1,091,789	1,130,786	1,153,698	1,159,766	1,155,524	1,116,435	1,068,685	1,052,003	1,024,459	1,035,468	1,051,095	1,043,478	1,072,057	1,080,163	1,080,448	1,103,739	1,052,398	1,031,463	1,095,831	0	0	0
INTEREST EXPENSE
Deposits
360,200	375,802	366,108	334,320	287,621	234,752	190,021	156,075	131,855	116,391	105,319	95,282	88,599	84,224	80,536	78,006	75,839	73,505	70,554	69,193	66,567	65,486	64,414	62,355	62,524	63,496	66,043	69,146	72,585	75,895	81,325	91,339	101,292	107,110	108,987	109,269	109,271	116,737	0	0	0
Federal funds purchased and other short-term borrowings
1,703	1,763	1,983	2,244	2,007	1,398	900	469	597	1,003	1,200	1,200	1,117	713	395	218	67	58	53	0	0	-	0	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-
FHLB advances
17,884	16,697	14,914	12,625	11,166	10,447	9,557	8,772	7,981	7,751	7,170	6,584	6,115	5,585	5,267	4,980	4,737	4,270	4,185	4,138	4,104	4,116	4,125	4,147	4,179	4,173	4,420	4,839	5,145	6,248	7,678	9,223	11,825	15,461	18,482	21,194	23,414	26,641	0	0	0
Repurchase agreements
14,081	13,582	13,596	13,723	13,296	12,110	10,652	9,408	8,639	9,476	10,401	10,598	10,521	9,304	7,854	9,090	14,427	20,907	28,044	34,067	36,723	38,395	40,157	40,902	40,930	41,381	42,258	43,599	44,973	46,166	47,187	47,741	48,266	48,561	48,569	48,540	48,469	48,993	0	0	0
Long-term debt and finance lease liabilities
6,252	6,643	6,790	6,839	6,775	6,488	6,211	5,907	5,611	5,429	5,321	5,161	5,070	5,017	4,902	4,834	4,730	4,636	4,651	4,702	4,763	4,823	4,666	4,440	3,928	3,436	3,151	3,086	3,463	3,855	4,155	4,659	5,363	5,832	6,380	6,641	6,444	6,420	0	0	0
Other borrowings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	458	807	1,217	2,041	2,326	0	0	0
Total interest expense
400,120	414,487	403,391	369,751	320,865	265,195	217,341	180,631	154,683	140,050	129,411	118,825	111,422	104,843	98,954	97,128	99,800	103,376	107,487	112,118	112,157	112,820	113,368	111,850	111,567	112,492	115,874	120,672	126,168	132,168	140,421	153,126	167,053	177,422	183,225	186,861	189,639	201,117	0	0	0
Interest Income (Expense), Net
1,468,059	1,467,813	1,469,010	1,447,923	1,422,276	1,386,508	1,336,793	1,291,228	1,239,640	1,185,069	1,138,070	1,089,063	1,052,556	1,032,638	1,006,877	993,018	966,926	950,439	962,986	979,671	1,018,629	1,040,878	1,046,398	1,043,674	1,004,868	956,193	936,129	903,787	909,300	918,927	903,057	918,931	913,110	903,026	920,514	865,537	841,824	894,714	0	0	0
Provision for credit losses
149,976	98,685	98,067	70,325	66,616	64,255	61,813	64,267	59,416	46,266	41,210	37,739	33,107	27,479	15,018	13,229	10,670	14,217	35,217	42,706	47,212	49,158	0	0	0	-	-	-	-	-	-	-	-	-	-	0	0	-	0	0	0
Provision for loan losses on non-covered loans
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25,823	34,609	42,927	60,168	68,692	0	0	-	0	-	-	-	-	-	-
Provision for loan losses on covered loans
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,159	10,302	8,484	5,016	6,002	0	0	-	0	-	-	-	-	-	-
Net interest income after provision for credit losses
1,318,083	1,369,128	1,370,943	1,377,598	1,355,660	1,322,253	1,274,980	1,226,961	1,180,224	1,138,803	1,096,860	1,051,324	1,019,449	1,005,159	991,859	979,789	956,256	936,222	927,769	936,965	971,417	991,720	1,010,774	1,019,704	979,898	933,829	906,147	858,876	857,889	853,743	830,957	843,331	826,510	808,020	815,674	744,049	691,580	694,555	0	0	0
NONINTEREST INCOME
Lending fees
64,474	63,670	61,744	62,265	60,715	59,758	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deposit account fees
39,627	38,648	38,003	37,862	38,214	39,176	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Foreign exchange income
29,202	26,398	27,555	25,567	25,103	21,259	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11,567	10,792	7,706	7,166	6,019	6,749	9,012	9,143	0	0	0	-	-	-	-
Decrease in FDIC indemnification asset and receivable
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-92,961	-109,655	-88,116	-100,141	-115,743	-66,466	-57,084	-83,213	0	0	0
Branch fees
-	-	-	-	-	-	-	-	-	-	39,309	39,324	39,356	39,654	41,321	40,895	40,333	39,495	38,543	38,076	37,804	37,866	36,620	35,228	33,828	32,036	31,599	31,196	30,898	30,906	29,009	30,161	31,418	31,510	33,385	32,489	31,630	32,634	0	0	0
Ancillary loan fees and other income
-	-	-	-	-	-	-	-	-	-	22,231	22,379	20,757	19,352	18,719	17,423	15,950	15,029	13,056	11,091	10,800	10,616	10,424	9,675	9,788	9,368	9,629	9,321	8,875	8,831	8,241	8,500	8,367	8,350	8,223	8,514	8,828	8,526	0	0	0
Wealth management fees
18,213	16,668	15,249	13,943	14,644	13,785	13,786	13,712	12,592	13,974	13,915	14,487	13,884	12,600	13,820	14,161	16,140	18,268	18,367	17,838	18,313	16,162	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest rate contracts and other derivative income
43,722	39,865	23,162	19,334	15,506	18,980	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Letters of credit fees and foreign exchange income
-	-	-	-	-	-	-	-	-	-	50,250	50,594	49,172	47,284	45,390	41,950	39,832	38,985	36,228	39,058	39,173	37,323	44,444	40,082	36,568	34,774	18,959	18,024	17,136	16,349	17,822	16,376	15,228	13,997	13,903	13,213	0	-	0	0	-
Letters of credit fees and commissions
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Derivative fees and other income
-	-	-	-	-	-	-	-	-	-	19,937	19,065	16,744	16,781	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Derivative commission income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on acquisition
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	22,874	0	0	0
Impairment loss on investment securities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,165	5,346	5,346	5,346	5,736	14,058	20,580	32,883	32,127	0	0	0
Less: Noncredit-related impairment loss recorded in other comprehensive income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-5,066	5,078	15,260	15,260	5,103	18,522	2,706	10,367	15,458	0	0	0
Net impairment loss on investment securities recognized in earnings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	99	268	1,196	1,196	633	27,462	25,646	21,004	16,669	0	0	0
Income from life insurance policies
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	3,874	3,874	4,037	4,031	3,865	3,983	3,962	4,083	0	0	0
Gain (Loss) on Sales of Loans, Net
4,035	4,000	4,486	3,594	5,933	6,600	7,321	8,536	7,728	8,900	5,778	5,576	6,912	6,085	12,121	14,851	17,249	24,873	38,136	40,974	42,487	39,132	24,780	20,999	13,852	7,750	3,830	5,231	11,960	17,045	18,332	18,438	17,954	20,185	25,018	23,743	25,925	18,515	0	0	0
Debt Securities, Available-for-sale, Realized Gain (Loss), Excluding Other-than-temporary Impairment
3,898	3,930	3,227	3,204	1,967	2,535	3,678	5,182	7,692	8,037	8,627	8,878	8,994	10,362	21,841	37,087	39,805	40,367	31,106	16,584	11,701	10,715	6,686	5,256	9,930	12,089	12,116	11,125	5,851	757	3,527	6,625	7,671	9,703	13,311	12,911	17,641	31,237	0	0	0
Gain (Loss) on Disposition of Property Plant Equipment
-	-	0	-	-	-	0	-	-	77,388	74,354	73,797	74,996	3,178	0	0	0	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	-	-	0	0	-	-	0	0	-
Gain (Loss) on Disposition of Business
-	-	0	0	-	31,470	31,470	35,277	35,277	3,807	3,807	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other investment income
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Changes in Federal Deposit Insurance Corporation (FDIC) indemnification asset and receivable/payable
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-37,980	-69,551	-105,315	-156,205	-201,417	-225,295	-233,553	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend and other investment income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income
12,007	10,800	8,905	8,236	7,432	9,466	9,796	10,880	14,098	15,496	22,494	26,473	26,778	26,982	23,955	21,526	22,533	24,286	31,361	30,924	29,718	26,898	18,143	15,593	18,894	20,409	17,544	21,672	18,206	17,013	20,026	16,535	14,046	12,505	11,087	10,261	8,386	6,485	0	0	0
Total noninterest income
221,295	209,377	188,059	183,087	178,596	210,909	214,420	217,388	216,364	257,748	260,702	260,573	257,593	182,278	178,601	183,441	179,770	183,383	146,705	102,866	47,328	-11,714	-56,113	-107,876	-105,285	-92,468	-74,328	-30,156	-29,457	-5,618	13,773	-2,523	21,623	10,924	-7,292	35,568	58,762	39,270	0	0	0
NONINTEREST EXPENSE
Compensation and employee benefits
401,361	401,700	394,439	393,353	386,687	379,622	376,193	359,043	345,922	335,291	324,879	320,338	312,881	300,115	289,061	280,204	269,777	262,193	252,667	244,593	236,814	231,838	219,136	202,507	189,452	175,906	170,832	169,859	170,696	171,374	170,849	170,225	168,232	160,093	158,026	156,834	157,543	170,052	0	0	0
Occupancy and equipment expense
69,488	69,730	70,609	69,989	69,334	68,896	67,971	67,314	66,161	64,921	63,663	62,484	62,678	61,453	60,921	60,827	60,264	61,292	61,578	62,058	63,407	63,815	62,657	61,512	58,684	56,641	56,949	56,414	55,765	55,475	53,466	51,884	51,002	50,082	50,404	51,787	52,727	52,073	0	0	0
Amortization of premiums on deposits acquired
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11,369	11,702	12,015	12,327	12,640	12,925	13,084	13,283	0	0	0
Deposit insurance premiums and regulatory assessments
13,267	12,928	12,650	15,113	18,026	21,211	24,469	24,132	24,079	23,735	23,322	24,096	23,790	23,279	22,390	20,666	18,534	18,772	18,884	19,405	21,876	21,922	21,463	20,407	18,470	16,550	15,202	14,472	13,920	14,130	14,853	13,822	17,332	20,531	19,870	23,116	20,811	25,201	0	0	0
Deposit related expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	19,455	20,652	20,761	19,379	19,094	20,202	21,172	21,070	0	0	0
Loan related expense (income)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-
Other real estate owned (OREO) expense (income)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11,767	11,815	5,951	3,591	2,448	1,183	778	1,128	2,300	4,826	10,500	22,349	28,731	30,537	40,636	40,435	46,617	47,822	54,220	61,568	0	0	0
Legal expense
9,413	8,441	8,445	8,269	8,751	8,781	9,150	10,922	10,637	11,444	-943	1,102	2,896	2,841	15,984	12,722	12,510	16,373	20,718	51,119	56,089	53,018	58,209	34,710	31,073	31,718	24,817	24,029	22,712	25,441	23,943	21,758	24,399	21,327	22,106	21,379	20,771	19,577	0	0	0
Prepayment penalty for FHLB advances and other borrowings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,699	7,483	9,580	12,281	12,281	8,455	7,922	13,832	0	0	0
Data processing
14,202	13,533	13,105	13,066	12,933	13,177	13,101	12,816	12,547	12,093	11,980	11,705	11,942	11,683	11,301	11,174	10,256	10,185	10,133	9,742	10,305	15,888	15,650	15,598	14,858	9,095	9,053	9,207	9,204	9,231	9,042	8,556	8,459	8,598	8,971	9,790	10,736	10,615	0	0	0
Consulting expense
9,004	9,846	8,111	8,235	11,286	11,579	14,302	15,706	15,355	14,922	14,490	14,997	16,209	22,742	26,665	27,054	23,255	17,234	12,578	9,923	0	-	0	0	-	6,446	0	0	0	-	6,780	6,182	6,992	7,151	8,410	7,928	7,469	7,984	0	0	0
Deposit related expense
14,234	14,175	13,469	12,485	12,069	11,244	10,856	10,669	10,252	9,938	10,002	10,671	10,439	10,394	10,866	10,322	10,461	10,379	0	0	0	-	-	-	-	-	-	0	0	-	5,972	6,251	5,967	5,699	5,568	5,140	4,900	4,750	0	0	0
Computer software expense
26,559	26,471	25,050	23,972	23,310	22,286	20,441	19,356	19,269	18,183	17,471	16,409	14,141	12,914	11,621	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other operating expense
91,079	92,249	93,999	94,624	92,724	88,042	84,588	82,605	82,496	82,974	88,039	86,442	84,998	86,382	66,977	65,660	67,235	68,624	69,357	72,835	72,975	71,341	92,008	87,642	81,504	77,113	83,617	81,378	81,108	80,582	60,657	61,451	60,944	60,383	61,369	59,216	62,920	67,879	0	0	0
Noninterest Expense, Amortization of Tax Credit and Other Investments
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of tax credit and other investments
-	-	89,305	93,305	-	89,600	80,641	83,668	91,040	88,000	88,726	97,517	83,651	83,446	75,334	54,985	43,976	36,120	31,926	46,406	48,899	44,092	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of investments in affordable housing partnerships and other tax credit investments
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	19,829	18,514	17,875	18,058	15,183	17,092	17,265	17,324	17,325	13,480	11,520	10,032	0	0	0
Amortization of core deposit intangibles
-	-	-	-	-	-	-	-	-	-	-	-	-	-	8,373	8,660	8,947	9,234	9,521	9,808	10,095	10,204	9,955	9,705	9,456	9,365	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Repurchase agreements extinguishment costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Noninterest Expense
726,542	734,588	729,312	732,497	732,253	714,466	701,632	686,162	677,708	661,451	635,452	641,607	621,521	615,249	610,924	588,169	559,460	540,884	521,643	540,690	541,059	532,983	510,373	443,933	417,814	394,215	396,333	396,937	404,125	422,533	423,999	427,595	443,584	435,610	442,681	438,074	445,795	477,916	0	0	0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
812,836	843,917	829,690	828,188	802,003	818,696	787,768	758,187	718,880	735,100	722,110	670,290	655,521	572,188	559,536	575,061	576,566	578,721	552,831	499,141	477,686	447,023	444,288	467,895	456,799	447,146	435,486	431,783	424,307	425,592	420,731	413,213	404,549	383,334	365,701	341,543	304,547	255,909	0	0	0
INCOME TAX EXPENSE
158,001	169,882	170,852	169,464	121,310	114,995	172,187	181,248	195,960	229,476	190,650	161,347	161,624	140,511	146,788	178,359	184,400	194,044	164,457	112,964	105,952	101,145	119,851	162,201	161,395	153,822	144,323	142,667	138,649	143,942	144,775	145,935	147,303	138,100	130,324	121,647	108,828	91,345	0	0	0
NET INCOME BEFORE EXTRAORDINARY ITEMS
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Net Income (Loss) Attributable to Parent
654,835	674,035	658,838	658,724	680,693	703,701	615,581	576,939	522,920	505,624	531,460	508,943	493,897	431,677	412,748	396,702	392,166	384,677	388,374	386,177	371,734	345,878	324,437	305,694	295,404	293,324	291,163	289,116	285,658	281,650	275,956	267,278	257,246	245,234	0	0	0	-	-	-	-
PREFERRED STOCK DIVIDENDS
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,428	5,143	6,857	6,857	6,857	6,856	6,856	6,856	6,857	29,252	34,270	38,703	43,126	0	0	0
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	289,896	286,020	282,259	278,801	274,793	269,100	260,422	250,390	238,377	206,125	185,626	157,016	121,438	0	0	0
EARNINGS PER SHARE (“EPS”)
Earnings Per Share, Basic
1.00	1.29	1.18	1.03	1.13	1.20	1.18	1.19	1.29	0.58	0.92	0.82	1.18	0.77	0.76	0.72	0.75	0.63	0.65	0.69	0.70	0.67	0.64	0.59	0.52	0.54	0.53	0.52	0.51	0.49	0.49	0.48	0.46	0.44	0.41	0.40	0.37	0.23	0.27	0.21	0.17
Earnings Per Share, Diluted
1.00	1.29	1.17	1.03	1.12	1.18	1.17	1.18	1.28	0.59	0.91	0.81	1.16	0.76	0.76	0.71	0.74	0.64	0.65	0.68	0.69	0.66	0.64	0.59	0.52	0.54	0.53	0.52	0.50	0.49	0.48	0.47	0.45	0.43	0.41	0.39	0.37	0.22	0.27	0.21	0.13
WEIGHTED-AVERAGE NUMBER OF SHARES OUTSTANDING
Weighted Average Number of Shares Outstanding, Basic
144,814	145,627	145,559	145,546	145,256	144,964	144,921	144,899	144,664	144,544	144,498	144,485	144,249	144,167	144,122	144,101	143,958	143,910	143,861	143,846	143,655	143,449	143,210	143,187	141,962	137,148	137,036	137,536	137,648	138,753	139,621	142,107	145,347	147,362	147,162	147,011	146,837	256,976	146,454	146,372	109
Weighted Average Number of Shares Outstanding, Diluted
145,285	146,623	146,120	146,052	145,921	146,473	146,173	146,091	145,939	146,298	145,882	145,740	145,732	145,569	145,238	145,078	144,803	144,629	144,590	144,480	144,349	144,121	143,810	143,689	142,632	139,494	137,467	137,816	143,519	143,560	145,358	147,786	151,996	153,734	153,453	153,347	153,334	294,017	147,113	147,131	146
CASH DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.20	0.20	-	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.18	0.18	0.18	0.18	0.15	0.15	0.15	0.15	0.10	0.10	0.10	0.10	0.05	0.05	0.05	0.01	0.01	0.01	0.01	0.01