Exact sciences corporation (EXAS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

876,293

454,462

265,989

99,376

39,437

1,504

-

-

-

-

-

Product royalty fees

-

-

-

-

-

-

-

-

20

26

25

License fees

-

-

-

-

-

294

4,144

4,144

4,143

5,318

4,733

Total revenue

-

-

-

-

-

1,798

4,144

4,144

4,163

5,344

4,758

Gross margin

-

-

-

54,181

14,936

-2,527

4,144

4,144

4,139

5,320

4,738

Cost of sales (exclusive of amortization of acquired intangible assets)

216,717

116,644

78,305

45,195

24,501

4,325

-

-

24

24

20

Research and development

139,694

67,285

42,099

33,473

33,914

28,669

27,678

42,131

21,968

9,023

4,213

Sales and marketing

385,176

249,448

153,924

112,826

82,140

38,908

9,578

4,755

2,857

1,793

226

General and administrative

352,453

178,016

108,988

76,898

57,950

30,435

13,649

9,900

8,137

6,330

9,549

Amortization of acquired intangible assets

16,035

2,540

983

-

-

-

-

-

-

-

-

Total operating expenses

1,110,075

613,933

384,299

223,197

174,004

98,012

50,905

56,786

32,962

17,146

13,985

Restructuring

-

-

-

-

-

-

-

-

-

-

-3

Loss from operations

-233,782

-159,471

-118,310

-169,016

-159,068

-100,539

-46,761

-52,642

-28,823

-11,826

-9,247

Other income (expense)
Investment income, net

26,530

21,203

3,932

2,018

1,271

542

316

262

169

46

120

Interest expense

-61,599

-36,789

-206

-213

-6

-51

69

41

21

20

1

Total other income (expense)

-35,069

-15,586

3,726

1,805

1,265

491

247

221

-

-

-

Net loss before tax

-268,851

-175,057

-114,584

-167,211

-157,803

-

-

-

-

-

-

Income tax benefit

-184,900

92

-187

-

-

-

-

-

-

-

-

Net loss

-83,993

-175,149

-114,397

-167,211

-157,803

-100,048

-46,514

-52,421

-28,675

-11,556

-9,128

Other income

-

-

-

-

-

-

-

-

-

244

-

Net loss per share - basic and diluted (in usd per share)

-0.64

-1.43

-0.99

-1.63

-1.71

-1.25

-0.69

-0.88

-0.54

-0.29

-0.28

Weighted average common shares outstanding - basic and diluted (in shares)

131,257

122,207

115,684

102,335

92,135

80,232

67,493

59,481

52,512

40,455

-

Weighted average common shares outstanding-basic (in shares)

-

-

-

-

-

-

-

-

-

-

32,791

Weighted average common shares outstanding-diluted (in shares)

-

-

-

-

-

-

-

-

-

-

32,791