Exterran corporation (EXTN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenues (Note 2):
Revenues

1,317,440

1,360,856

1,215,294

905,397

1,687,264

2,101,663

2,409,803

Costs and expenses:
Cost of sales

954,218

977,428

868,154

596,406

1,189,361

-

-

Selling, general and administrative

164,314

178,401

176,318

157,485

210,483

263,170

264,890

Depreciation and amortization

162,557

123,922

107,824

132,886

146,318

170,088

140,417

Asset Impairment Charges

74,373

3,858

5,700

14,495

20,788

3,851

11,941

Restatement related charges

48

-276

3,419

18,879

0

0

-

Restructuring and other charges (Note 8)

8,712

1,997

3,189

22,038

31,315

0

0

Interest expense

38,620

29,217

34,826

34,181

7,272

1,878

3,551

Equity in income of non-consolidated affiliates (Note 9)

-

-

-

10,403

15,152

14,553

19,000

Other (income) expense, net

1,829

-6,484

975

13,046

-35,516

-6,201

3,768

Total costs and expenses

1,401,013

1,321,031

1,198,455

952,921

1,625,901

1,974,512

2,250,998

Income (loss) before income taxes

-83,573

39,825

16,839

-47,524

61,363

127,151

158,805

Provision for income taxes (Note 9)

25,290

39,433

22,695

124,242

39,438

79,042

101,237

Loss from continuing operations

-108,863

392

-5,856

-171,766

21,925

48,109

57,568

Income (loss) from discontinued operations, net of tax (Note 3)

6,486

24,462

39,736

-56,171

4,723

67,183

66,149

Net loss

-102,377

24,854

33,880

-227,937

26,648

115,292

123,717

Basic net loss per common share (Note 12):
Loss from continuing operations per common share (in dollars per share)

-3.18

0.01

-0.17

-4.97

0.64

1.40

1.68

Income from discontinued operations per common share (in dollars per share)

0.19

0.67

1.14

-1.62

0.14

1.96

1.93

Net loss per common share (in dollars per share)

-2.99

0.68

0.97

-6.59

0.78

3.36

3.61

Diluted net loss per common share (Note 12):
Loss from continuing operations per common share (in dollars per share)

-3.18

0.01

-0.17

-4.97

0.64

1.40

1.68

Income from discontinued operations per common share (in dollars per share)

0.19

0.67

1.14

-1.62

0.14

1.96

1.93

Net loss per common share (in dollars per share)

-2.99

0.68

0.97

-6.59

0.78

3.36

3.61

Weighted average common shares outstanding used in net loss per common share (Note 12):
Basic (in shares)

34,283

35,433

34,959

34,568

34,288

34,286

34,286

Diluted (in shares)

34,283

35,489

34,959

34,568

34,304

34,286

34,286

Contract operations
Revenues

368,126

360,973

375,269

392,463

-

-

-

Cost of sales

128,163

122,138

133,380

143,670

-

-

-

Aftermarket services
Revenues

129,217

120,676

107,063

120,550

-

-

-

Cost of sales

95,607

89,666

78,221

87,342

-

-

-

Product sales
Revenues

820,097

879,207

732,962

392,384

-

-

-

Cost of sales

730,448

765,624

656,553

365,394

-

-

-