Extreme networks, inc. (EXTR)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Net revenues:
Total net revenues

995,789

983,142

607,084

519,834

552,940

519,554

299,343

322,722

334,428

309,354

Cost of revenues:
Total cost of revenues

444,554

448,625

276,127

254,431

273,203

252,225

136,717

142,875

154,467

132,861

Gross profit:
Total gross profit

551,235

534,517

330,957

265,403

279,737

267,329

162,626

179,847

179,961

176,493

Operating expenses:
Research and development

210,132

183,877

93,724

78,721

93,447

77,146

40,521

45,640

49,330

49,390

Sales and marketing

285,326

267,107

162,626

149,900

169,299

156,666

87,202

90,167

103,277

96,621

General and administrative

55,623

50,988

37,864

37,675

42,092

40,812

26,725

28,658

24,683

26,839

Acquisition and integration costs

3,444

53,900

13,105

1,145

10,205

25,716

0

0

-

-

Restructuring charges, net of reversals and impairment

5,090

8,140

8,900

10,990

9,819

510

6,836

1,594

3,806

4,238

Amortization of intangibles

6,346

8,715

8,702

17,001

17,869

16,711

0

0

-

-

Litigation settlement (income) expense

-

-

-

-

-

-

-2,029

121

4,249

-829

Gain on sale of facilities

-

-

-

-

-

-

11,539

0

-

-

Gain on sale of campus

-

-

-

-

-

-

-

-

0

-

Total operating expenses

565,961

572,727

324,917

295,432

342,731

317,561

151,774

165,938

176,847

177,917

Operating loss

-14,726

-38,210

6,040

-30,029

-62,994

-50,232

10,852

13,909

3,114

-1,424

Interest income

2,232

2,847

689

113

541

751

1,070

1,239

1,304

1,481

Interest expense

12,597

13,923

4,086

3,098

3,177

2,085

0

75

132

141

Other income (expense), net

-783

2,639

-47

987

-1,206

-1,555

-571

1,995

-574

-99

Loss before income taxes

-25,874

-46,647

2,596

-32,027

-66,836

-53,121

11,351

17,068

3,712

-183

Provision (benefit) for income taxes

-21

145

4,340

4,336

4,807

4,189

1,678

1,196

999

-410

Net loss

-25,853

-46,792

-1,744

-36,363

-71,643

-57,310

9,673

15,872

2,713

227

Basic and diluted net loss per share:
Net (loss) income per share - basic

-0.22

-0.41

-0.02

-0.35

-0.72

-0.60

0.10

0.17

0.03

0.00

Net (loss) income per share - diluted

-0.22

-0.41

-0.02

-0.35

-0.72

-0.60

0.10

0.17

0.03

0.00

Shares used in per share calculation - basic

117,954

114,221

108,273

103,074

99,000

95,515

93,954

93,451

91,423

89,281

Shares used in per share calculation - diluted

117,954

114,221

108,273

103,074

99,000

95,515

95,044

94,490

92,795

89,477

Product
Total net revenues

747,571

764,455

460,425

386,909

418,046

411,761

239,955

261,873

274,388

249,035

Total cost of revenues

346,218

357,062

220,221

205,569

225,018

213,673

115,862

120,227

129,556

107,998

Total gross profit

401,353

407,393

240,204

181,340

193,028

198,088

124,093

141,646

144,832

141,037

Service
Total net revenues

248,218

218,687

146,659

132,925

134,894

107,793

59,388

60,849

60,040

60,319

Total cost of revenues

98,336

91,563

55,906

48,862

48,185

38,552

20,855

22,648

24,911

24,863

Total gross profit

149,882

127,124

90,753

84,063

86,709

69,241

38,533

38,201

35,129

35,456