Eyenovia, inc. (EYEN)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Cash Flows From Operating Activities
Net loss

-5,450

-5,241

-4,649

-5,333

-5,932

-6,183

-4,321

-3,319

-3,429

-2,162

-884

-976

-1,106

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

28

6

3

2

2

2

5

6

5

13

-0

6

6

Stock-based compensation

583

578

476

424

1,032

500

462

1

650

199

206

3

3

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

189

-200

-172

9

427

-165

54

-114

320

-97

116

0

14

Accounts payable

-288

-53

-130

-335

551

669

117

173

302

-75

-209

-104

333

Accrued compensation

-568

325

153

20

-495

912

0

0

0

-

-

-

-

Accrued expenses and other current liabilities

-32

164

113

85

-630

-211

332

-17

400

-66

180

28

-91

Deferred rent

-0

-0

0

1

1

39

2

0

0

-

-

-

-

Net Cash Used In Operating Activities

-5,917

-4,020

-3,858

-5,143

-5,896

-4,105

-3,574

-3,040

-2,390

-1,993

-824

-1,044

-868

Cash Flows From Investing Activities
Purchases of property and equipment

93

-

-

-

0

-

-

-

-

6

-6

-2

12

Net Cash Used In Investing Activities

-93

-

-

-

0

-

-

-

-

-6

6

2

-12

Cash Flows From Financing Activities
Proceeds from sale of units in private placement

5,569

-

-

-

0

-

-

-

-

-

-

-

-

Repayment of short-term note payable

52

-

-

-

0

-

-

-

-

-

-

-

-

Payment of private placement issuance costs

1

-

-

-

0

-

-

-

-

-

-

-

-

Payment of initial public offering issuance costs

-

-

-

-

-

0

0

0

345

114

81

0

0

Proceeds from sale of common stock in public offering

-

-

-

-

-

0

-25,089

0

25,089

0

0

0

0

Proceeds from exercise of stock options

0

0

0

67

483

0

56

0

0

-

-

-

-

Net Cash Provided By Financing Activities

5,515

0

12,958

67

483

2,817

56

0

24,743

-156

6,759

0

0

Net Decrease in Cash

-496

-4,143

9,056

-5,075

-5,412

-

-

-

-

-

-

-

-

Supplemental Disclosure of Cash Flow Information:
Interest expense

1

-

-

-

0

-

-

-

-

-

-

-

-

Income taxes

0

-

-

-

0

-

-

-

-

-

-

-

-

Net (Decrease) Increase in Cash and Cash Equivalents

-

-

-

-

-

-

-

-

22,352

-2,156

5,942

-1,042

-881

Supplemental Disclosure of Non-Cash Investing and Financing Activities
Accrual of private placement offering costs

115

-

-

-

0

-

-

-

-

-

-

-

-

Purchase of insurance premium financed by short-term note payable

475

-

-

-

0

-

-

-

-

-

-

-

-

Exercise of warrants on a cashless basis

0

0

0

0

0

0

0

0

0

-

-

-

-

Conversion of convertible preferred stock into common stock

-

-

-

-

-

0

0

0

0

0

0

0

0

Reversal of previously accrued initial public offering issuance costs

-

-

-

-

-

0

0

0

-133

0

0

0

0

Reduction of additional paid-in capital for initial public offering issuance costs that were previously paid

-

-

-

-

-

-

0

0

-195

-

0

0

0