Ford Motor Co F Income Statement

Ford motor co (F)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08
Revenues
Revenues
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	137,595	138,673	139,387	139,369	138,261	134,651	129,900	126,567	124,711	125,507	127,655	128,168	125,787	122,336	121,424	119,280	121,078	120,736	111,782	103,868	99,573	0	0	0
Ford Credit
-	-	-	-	-	-	-	-	-	-	10,836	10,646	10,461	-	10,034	9,748	9,353	8,992	8,692	8,507	8,395	8,295	8,182	7,959	7,757	7,548	6,817	6,824	6,863	6,992	7,034	7,113	7,281	7,437	8,329	8,626	9,078	9,674	10,259	10,980	11,677	12,415	13,645	0	0	0
Total revenues (Note 3)
149,878	155,900	157,978	158,654	158,721	160,338	159,871	158,656	159,589	156,776	154,104	153,596	153,228	151,800	153,397	155,598	153,376	149,558	145,177	141,953	142,101	144,077	145,777	146,632	147,144	146,917	145,078	141,475	136,763	133,559	131,745	132,620	134,936	135,605	134,116	130,962	130,502	128,954	131,337	131,716	123,459	116,283	113,218	0	0	0
Costs and expenses
Cost of sales
131,273	134,693	135,635	134,921	134,458	136,269	135,519	134,226	134,374	131,321	128,805	129,198	128,378	126,195	128,142	128,687	126,491	124,446	122,571	121,555	122,476	125,025	120,096	119,929	121,206	120,190	124,144	120,764	116,110	113,039	111,419	112,386	113,769	113,611	110,897	107,513	106,088	104,451	106,490	107,074	102,592	98,866	94,577	0	0	0
Selling, administrative, and other expenses
10,750	11,161	11,165	11,446	11,499	11,403	11,495	11,532	11,510	11,527	11,280	11,018	11,046	10,972	10,499	10,228	9,988	10,763	9,905	11,003	11,935	11,842	11,620	11,371	11,098	10,850	12,311	11,995	11,775	11,529	11,162	11,104	11,028	10,884	11,531	11,324	11,554	11,909	12,102	12,453	12,426	13,029	14,382	0	0	0
Ford Credit interest, operating, and other expenses
-	-	-	-	-	-	-	-	9,167	-	9,009	8,950	9,005	8,847	8,423	7,968	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Financial Services provision for credit and insurance losses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-34	15	-26	-178	-165	-124	37	587	1,030	1,345	0	0	0
Total costs and expenses
152,064	155,326	156,315	155,866	155,437	157,135	156,433	155,084	155,051	151,895	149,094	149,166	148,429	146,014	148,157	148,136	145,187	142,577	141,473	140,397	141,292	143,745	134,723	134,368	135,343	134,108	139,555	135,870	131,013	127,760	125,194	126,385	128,065	128,073	125,328	122,069	121,231	120,489	124,851	126,091	122,175	119,715	117,930	0	0	0
Automotive interest income and other income/(loss), net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	1,027	972	943	974	1,610	1,837	1,612	1,599	1,429	1,100	1,283	1,091	-361	-371	-511	-362	445	518	4,121	5,284	4,931	0	0	0
Operating income/(loss)
0	-	0	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense on Automotive debt
-	-	-	-	-	-	-	-	-	-	-	0	-	-	856	808	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	4,431	4,743	5,116	5,625	6,152	6,383	6,527	6,570	6,790	7,626	0	0	0
Other income/(loss), net
-174	-226	1,209	1,280	2,012	2,247	3,519	3,668	3,396	3,267	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Financial Services other income/(loss), net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	323	333	320	348	375	379	388	365	321	393	363	375	328	260	274	315	422	445	565	552	731	0	0	0
Equity in net income/(loss) of affiliated companies
-34	32	-33	-49	-76	123	518	866	1,079	1,201	1,373	1,460	1,585	1,780	1,923	1,834	1,922	1,818	1,638	1,712	1,293	1,275	1,163	1,068	1,274	1,069	1,043	879	707	588	419	394	428	500	560	574	563	538	424	414	426	195	168	0	0	0
Income/(Loss) before income taxes
-3,396	-640	1,779	2,892	4,036	4,345	6,234	6,910	7,827	8,159	5,158	4,775	5,384	6,784	9,809	11,713	12,124	10,252	5,192	2,922	1,754	1,234	12,736	13,806	13,507	14,371	7,792	7,947	7,723	7,638	7,332	6,932	7,943	8,681	7,508	7,549	7,790	7,149	7,777	7,002	6,396	2,599	1,118	0	0	0
Provision for/(Benefit from) income taxes
-304	-724	135	678	903	650	-97	-7	-76	402	713	948	1,640	2,184	2,557	3,230	3,452	2,881	1,592	681	359	4	1,772	2,402	2,184	2,425	2,130	1,925	1,897	2,026	-10,351	-10,770	-11,121	-11,541	712	717	762	592	530	430	164	-113	-606	0	0	0
Income/(Loss) from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,247	6,572	6,232	2,712	1,724	0	0	0
Income/(Loss) from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	5	5	5	0	0	0
Net income/(loss)
-3,092	84	1,644	2,214	3,133	3,695	6,331	6,917	7,903	7,757	4,445	3,827	3,744	4,600	7,252	8,483	8,672	7,371	3,600	2,241	1,395	1,230	10,964	11,404	11,323	11,946	5,662	6,022	5,826	5,612	17,683	17,702	19,064	20,222	6,796	6,832	7,028	6,557	7,247	6,572	6,237	2,717	1,729	0	0	0
Less: Income/(Loss) attributable to noncontrolling interests
0	37	41	45	46	18	18	23	28	26	24	21	15	11	5	1	0	-2	-1	-3	0	-1	-8	-5	-8	-7	0	1	-2	-1	1	2	6	9	8	6	1	-4	-10	5	8	0	59	0	0	0
Net income/(loss) attributable to Ford Motor Company
-3,092	47	1,603	2,169	3,087	3,677	6,313	6,894	7,875	7,731	4,421	3,806	3,729	4,589	7,247	8,482	8,672	7,373	3,601	2,244	1,395	1,231	10,972	11,409	11,331	11,953	5,662	6,021	5,828	5,613	17,682	17,700	19,058	20,213	6,788	6,826	7,027	6,561	7,257	6,567	6,229	2,717	1,670	0	0	0
EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 6)
Basic income
Income/(Loss) from continuing operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.49	0.76	0.62	0.45	0.31	0.75	-0.60	-0.07
Income/(Loss) from discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basic income (in dollars per share)
-0.50	-0.43	0.11	0.04	0.29	-0.03	0.25	0.27	0.44	0.63	0.40	0.51	0.40	-0.20	0.24	0.50	0.62	0.48	0.55	0.54	0.29	-0.49	0.22	0.33	0.25	2.00	0.32	0.31	0.41	0.40	0.43	0.27	0.37	3.59	0.43	0.63	0.68	0.03	0.49	0.76	0.62	0.45	0.31	0.75	-0.60	-0.07
Diluted income
Income/(Loss) from continuing operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.43	0.61	0.50	0.48	0.29	0.69	-0.60	-0.07
Income/(Loss) from discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Diluted income (in dollars per share)
-0.50	-0.43	0.11	0.04	0.29	-0.03	0.25	0.27	0.43	0.63	0.39	0.51	0.40	-0.19	0.24	0.49	0.61	0.46	0.55	0.54	0.29	-0.46	0.21	0.32	0.24	1.93	0.31	0.30	0.40	0.39	0.41	0.26	0.35	3.33	0.41	0.59	0.61	0.12	0.43	0.61	0.50	0.48	0.29	0.69	-0.60	-0.07
NET INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY
Income/(Loss) from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,257	6,567	6,224	2,712	1,665	0	0	0
Income/(Loss) from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	5	5	5	0	0	0
Net income/(loss) attributable to Ford Motor Company
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,257	6,567	6,229	2,717	1,670	0	0	0
Weighted Average Number of Shares Outstanding, Basic
3,963	3,961	3,970	3,984	3,973	-	3,976	3,977	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash dividends declared
-	-	-	-	-	-	-	-	-	-	0.15	0.15	0.20	-	0.15	0.15	0.40	0.15	0.15	0.15	0.15	0.12	0.12	0.12	0.12	0.10	0.10	0.10	0.10	0.05	0.05	0.00	0.05	0.05	0.00	0.00	0.00	-	-	-	-	-	-	-	-	-
Weighted Average Number of Shares Outstanding, Diluted
3,963	3,999	4,007	4,013	3,997	-	4,000	3,999	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-