FASTENAL CO FAST Income Statement

Fastenal co (FAST)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Net sales
5,391	5,333	5,288	5,189	5,088	4,965	4,822	4,675	4,528	4,390	4,249	4,130	4,023	3,962	3,936	3,919	3,902	3,869	3,872	3,858	3,810	3,733	3,621	3,498	3,396	3,326	3,269	3,213	3,171	3,133	3,074	2,998	2,895	2,766	2,642	2,519	2,389	2,269	2,172	2,058	1,961	1,930	2,078	2,193	0	0	0
Cost of sales
2,863	2,818	2,783	2,719	2,642	2,566	2,479	2,392	2,305	2,226	2,145	2,082	2,031	1,997	1,983	1,963	1,946	1,920	1,916	1,905	1,877	1,836	1,779	1,712	1,650	1,606	1,570	1,543	1,528	1,519	1,493	1,454	1,400	1,332	1,267	1,208	1,146	1,094	1,058	1,012	971	946	1,002	1,044	0	0	0
Gross profit
2,527	2,515	2,504	2,469	2,446	2,398	2,342	2,282	2,223	2,163	2,104	2,048	1,991	1,964	1,953	1,955	1,956	1,948	1,955	1,952	1,932	1,897	1,841	1,785	1,746	1,719	1,698	1,669	1,642	1,614	1,580	1,543	1,494	1,434	1,375	1,310	1,242	1,174	1,113	1,045	990	983	1,076	1,149	0	0	0
Operating and administrative expenses
1,461	1,459	1,453	1,438	1,421	1,400	1,373	1,347	1,319	1,282	1,244	1,214	1,185	1,169	1,161	1,147	1,131	1,121	1,118	1,121	1,121	1,110	1,086	1,055	1,029	1,007	985	969	955	941	924	908	887	859	834	804	774	745	719	695	682	686	733	759	0	0	0
Gain on sale of property and equipment
1	1	0	1	1	0	0	0	0	1	1	1	1	0	1	1	1	1	0	1	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	-0	-0	0	-0	-0	-0	-0	-0	-0	-0	0	0	0
Operating income
1,067	1,057	1,051	1,032	1,026	999	969	935	903	881	861	835	807	795	792	809	826	828	838	831	812	787	755	731	716	712	713	700	687	673	656	635	606	574	540	506	467	429	393	349	307	295	342	389	0	0	0
Interest income
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	0	0	0
Interest expense
12	13	15	14	13	12	11	11	10	9	8	7	6	6	5	4	4	3	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before income taxes
1,055	1,043	1,037	1,018	1,012	987	958	924	894	873	853	828	800	789	787	805	822	826	836	830	812	787	755	731	717	713	714	701	688	674	656	636	607	575	541	506	468	430	394	351	309	297	343	390	0	0	0
Income tax expense
256	252	256	253	240	235	222	243	275	294	312	303	293	290	290	299	307	309	313	310	302	293	280	270	265	264	266	263	258	253	247	239	228	217	205	193	179	165	150	133	117	113	131	149	0	0	0
Net earnings
799	790	781	765	771	751	735	681	618	578	541	524	507	499	496	506	514	516	522	519	509	494	474	461	451	448	448	438	429	420	409	396	378	357	335	313	288	265	244	217	191	184	212	241	0	0	0
Basic net earnings per share (in dollars per share)
0.35	0.31	0.37	0.36	0.34	-0.01	0.34	0.37	0.61	-0.48	0.50	0.52	0.46	0.39	0.44	0.46	0.44	0.39	0.47	0.48	0.43	0.40	0.45	0.44	0.38	0.33	0.40	0.41	0.37	0.33	0.37	0.38	0.34	0.29	0.33	0.32	0.27	0.04	0.25	0.23	0.38	-	0.32	0.29	-	-	-
Diluted net earnings per share (in dollars per share)
0.35	0.31	0.37	0.36	0.34	-0.01	0.34	0.37	0.61	-0.48	0.50	0.52	0.46	0.40	0.44	0.45	0.44	0.39	0.47	0.48	0.43	0.39	0.45	0.44	0.38	0.33	0.40	0.41	0.37	0.33	0.37	0.38	0.34	0.29	0.33	0.32	0.27	0.04	0.25	0.23	0.38	-	0.32	0.29	-	-	-
Basic weighted average shares outstanding (in shares)
573	574	573	573	572	859	574	574	287	1,440	287	288	289	289	288	288	288	289	289	291	295	296	296	296	296	296	296	296	296	296	296	296	295	295	295	294	294	442	294	294	147	-	148	148	-	-	-
Diluted weighted average shares outstanding (in shares)
575	575	574	574	572	860	574	574	287	1,440	287	288	289	289	289	289	289	289	290	291	295	296	297	297	297	297	297	297	297	297	297	297	296	296	295	295	295	441	294	295	147	-	148	148	-	-	-
Basic and diluted net earnings per share
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.33	0.49	0.51
Basic and diluted weighted average shares outstanding
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	148	148	149