Facebook, inc. (FB)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Sep'11Jun'11
Revenue

73,357

70,697

66,529

62,604

58,949

55,838

51,896

48,497

44,587

40,653

36,490

33,173

30,288

27,638

24,671

22,161

19,767

17,928

15,937

14,639

13,507

12,466

11,200

10,013

8,916

7,872

6,872

6,118

5,489

5,089

4,458

4,091

0

0

0

Costs and expenses:
Cost of revenue

13,413

12,770

12,074

11,337

10,244

9,355

8,169

7,199

6,222

5,454

4,891

4,430

4,110

3,789

3,567

3,300

3,051

2,867

2,695

2,540

2,345

2,153

1,990

1,932

1,924

1,875

1,783

1,598

1,500

1,364

1,202

1,090

0

0

0

Research and development

14,755

13,600

12,578

11,687

10,895

10,273

9,367

8,762

8,158

7,754

7,368

6,858

6,410

5,919

5,669

5,398

5,097

4,816

4,614

3,951

3,273

2,666

1,964

1,725

1,577

1,415

1,303

1,178

1,539

1,399

1,210

1,065

0

0

0

Marketing and sales

10,643

9,876

9,318

8,830

8,271

7,846

6,752

5,994

5,263

4,725

4,470

4,226

4,003

3,772

3,426

3,206

2,931

2,725

2,577

2,245

1,977

1,680

1,347

1,206

1,117

997

898

833

956

896

817

745

0

0

0

General and administrative

7,984

10,465

9,611

9,206

6,758

3,451

3,162

2,755

2,619

2,517

2,345

2,248

2,021

1,731

1,588

1,494

1,386

1,295

1,254

1,168

1,060

973

904

816

792

781

694

674

964

892

800

732

0

0

0

Total costs and expenses

46,795

46,711

43,581

41,060

36,168

30,925

27,450

24,710

22,262

20,450

19,074

17,762

16,544

15,211

14,250

13,398

12,465

11,703

11,140

9,904

8,655

7,472

6,205

5,679

5,410

5,068

4,678

4,283

4,959

4,551

4,029

3,632

0

0

0

Income from operations

26,562

23,986

22,948

21,544

22,781

24,913

24,446

23,787

22,325

20,203

17,416

15,411

13,744

12,427

10,421

8,763

7,302

6,225

4,797

4,735

4,852

4,994

4,995

4,334

3,506

2,804

2,194

1,835

530

538

429

459

0

0

0

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

44

42

0

0

0

Interest and other income (expense), net

629

826

666

653

452

448

406

389

471

391

250

183

116

91

120

46

26

-31

-47

-81

-85

-84

-68

-17

-30

-50

-99

-83

-78

-44

-17

-22

0

0

0

Income before provision for income taxes

27,191

24,812

23,614

22,197

23,233

25,361

24,852

24,176

22,796

20,594

17,666

15,594

13,860

12,518

10,541

8,809

7,328

6,194

4,750

4,654

4,767

4,910

4,927

4,317

3,476

2,754

2,129

1,775

465

494

368

395

0

0

0

Income Tax Expense (Benefit)

6,233

6,327

5,597

5,134

3,680

3,249

5,352

5,106

4,938

4,660

2,432

2,440

2,317

2,301

2,332

2,331

2,414

2,506

1,922

1,916

1,957

1,970

2,165

1,936

1,553

1,254

1,088

1,218

398

441

152

-120

0

0

0

Net Income (Loss) Attributable to Parent

20,958

18,485

18,017

17,063

19,553

22,112

19,500

19,070

17,858

15,934

15,234

13,154

11,543

10,217

8,209

6,478

4,914

3,688

2,828

2,738

2,810

2,940

2,762

2,381

1,923

1,500

1,041

557

67

53

216

515

0

0

0

Undistributed Earnings (Loss) Allocated to Participating Securities, Basic

-

-

0

0

-

1

3

6

10

14

21

25

28

29

27

25

22

19

17

16

15

15

12

11

10

9

-40

-43

-45

21

145

226

0

0

0

Net Income (Loss) Available to Common Stockholders, Basic

-

-

18,017

17,063

-

22,111

19,497

19,064

17,848

15,920

15,213

13,129

11,515

10,188

8,182

6,453

4,892

3,669

2,811

2,722

2,795

2,925

2,750

2,370

1,913

1,491

1,081

600

112

32

71

289

0

0

0

Earnings Per Share [Abstract]
Earnings Per Share, Basic

1.72

2.58

2.13

0.92

0.85

2.39

1.78

1.76

1.72

1.47

1.62

1.34

1.06

1.24

0.91

0.80

0.61

0.55

0.32

0.26

0.18

0.25

0.31

0.31

0.25

0.22

0.17

0.14

0.09

0.02

-0.02

-0.08

0.10

-0.11

0.12

Earnings Per Share, Diluted

1.71

2.55

2.12

0.91

0.85

2.38

1.76

1.74

1.69

1.44

1.59

1.32

1.04

1.21

0.90

0.78

0.60

0.55

0.31

0.25

0.18

0.25

0.30

0.30

0.25

0.21

0.17

0.13

0.09

0.02

-0.02

-0.08

0.09

-0.10

0.11

Weighted-average shares used to compute earnings per share attributable to Class A and Class B common stockholders:
Weighted Average Number of Shares Outstanding, Basic

2,851

2,851

2,854

2,855

2,856

2,874

2,885

2,895

2,906

2,909

2,904

2,900

2,891

2,882

2,871

2,856

2,843

2,824

2,808

2,796

2,784

2,764

2,587

2,560

2,545

2,457

2,430

2,407

2,386

2,378

2,420

1,879

1,347

1,316

1,292

Weighted Average Number of Shares Outstanding, Diluted

2,868

2,886

2,874

2,875

2,869

2,896

2,913

2,930

2,945

2,973

2,956

2,951

2,944

2,943

2,931

2,921

2,905

2,863

2,863

2,850

2,836

2,788

2,644

2,615

2,609

2,539

2,528

2,502

2,499

2,838

2,420

1,879

1,527

1,520

1,510

Share-based compensation expense included in costs and expenses:
Share-based compensation expense

5,161

4,836

4,533

4,324

4,207

4,152

3,995

3,965

3,811

3,723

3,740

3,554

3,339

3,218

3,133

3,066

3,012

2,969

3,119

2,715

2,266

1,837

1,214

1,100

1,010

906

817

757

1,639

1,572

1,458

1,343

0

0

0

Cost of revenue
Share-based compensation expense

384

377

369

350

315

284

252

227

200

178

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development
Share-based compensation expense

3,764

3,488

3,232

3,073

3,027

3,022

2,934

2,962

2,868

2,820

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Marketing and sales
Share-based compensation expense

605

569

551

536

515

511

487

468

449

436

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative
Share-based compensation expense

408

402

381

365

350

335

322

308

294

289

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-