Franklin covey co (FC)
Income statement / Yearly
Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10
Net sales

225,356

209,758

185,256

200,055

-

-

-

-

-

-

Training and consulting services

-

-

-

-

198,695

193,720

178,656

158,779

150,976

129,462

Products

-

-

-

-

6,885

7,518

8,114

8,456

7,455

4,226

Leasing

-

-

-

-

4,361

3,927

4,154

3,221

2,373

3,186

Net sales

-

-

-

-

209,941

205,165

190,924

170,456

160,804

136,874

Training and consulting services

-

-

-

-

66,370

61,474

56,864

52,161

51,942

43,945

Products

-

-

-

-

3,306

3,502

3,122

3,839

3,674

2,226

Leasing

-

-

-

-

2,176

1,923

1,949

1,773

1,714

1,632

Cost of sales

66,042

61,469

62,589

64,901

71,852

66,899

61,935

57,773

57,330

47,803

Gross profit

159,314

148,289

122,667

135,154

138,089

138,266

128,989

112,683

103,474

89,071

Selling, general, and administrative

145,319

141,126

121,148

113,589

108,802

105,801

101,176

89,462

85,255

77,604

Contract termination costs

-

-

-1,500

-

-

-

-

-

-

-

Restructuring costs

-

-

1,482

776

587

-

-

-

-

-

Impaired assets

-

-

-

-

1,302

363

-

-

-

-

Depreciation

6,364

5,161

3,879

3,677

4,142

3,383

3,008

3,142

3,567

3,669

Amortization

4,976

5,368

3,538

3,263

3,727

3,954

3,191

2,499

3,540

3,760

Loss from operations

2,655

-3,366

-8,880

13,849

19,529

24,765

21,614

17,580

11,112

4,038

Interest income

37

104

223

115

383

427

614

18

21

34

Interest expense

2,358

2,676

2,408

2,263

2,137

2,237

2,332

2,482

2,687

2,892

Discount accretion on related party receivable

-258

-418

-156

-210

363

1,196

519

1,369

-

-

Other income, net

-

-

-

-

-

-

21

-

-

-

Loss before income taxes

592

-5,520

-10,909

11,911

17,412

21,759

19,398

13,747

8,446

1,180

Income tax benefit

1,615

367

-3,737

4,895

6,296

3,692

5,079

5,906

-

-

Provision for income taxes

-

-

-

-

-

-

-

-

3,639

2,484

Net income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-1,304

Income from discontinued operations, net of tax (Note 13)

-

-

-

-

-

-

-

-

-

548

Gain on sale of discontinued operations, net of tax (Note 13)

-

-

-

-

-

-

-

-

-

238

Net income (loss)

-1,023

-5,887

-7,172

7,016

11,116

18,067

14,319

7,841

4,807

-518

Net income (loss) per share:
Basic and diluted

-0.07

-0.43

-0.52

0.47

0.66

-

-

-

-

-

Basic

-

-

-

-

-

-

-

-

-

-0.10

Diluted

-

-

-

-

-

-

-

-

-

-0.10

Basic

-

-

-

-

-

1.08

0.83

0.44

0.28

-0.04

Diluted

-

-

-

-

-

1.07

0.80

0.43

0.27

-0.04

Weighted average number of common shares:
Basic and diluted

13,948

13,849

13,819

-

-

-

-

-

-

-

Basic

-

-

-

14,944

16,742

16,720

17,348

17,772

17,106

13,525

Diluted

-

-

-

15,076

16,923

16,947

17,971

18,360

17,547

13,525

COMPREHENSIVE INCOME (LOSS)
Net income (loss)

-1,023

-5,887

-7,172

7,016

11,116

18,067

14,319

7,841

4,807

-518

Foreign currency translation adjustments, net of income tax provision of $0, $(11), $0, and $0

-72

-326

-555

1,030

-1,259

-235

-1,724

-182

578

1,053

Comprehensive income (loss)

-1,095

-6,213

-7,727

8,046

9,857

17,832

12,595

7,659

5,385

535