| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | |
|---|---|---|---|---|---|---|
Interest income: | ||||||
Interest and fees on loans | ||||||
295,400 | 258,261 | 196,123 | 158,670 | 108,521 | 112,716 | |
Interest and dividends on investment securities | ||||||
78,176 | 60,706 | 52,741 | 44,545 | 36,518 | 35,973 | |
Other interest income | ||||||
525 | 349 | 176 | 211 | 224 | 145 | |
Total interest income | ||||||
374,101 | 319,316 | 249,040 | 203,426 | 145,263 | 148,834 | |
Interest expense: | ||||||
Interest on deposits | ||||||
66,066 | 44,329 | 26,141 | 22,758 | 18,537 | 22,700 | |
Interest on borrowings | ||||||
12,583 | 7,271 | 5,103 | 5,496 | 4,403 | 4,806 | |
Total interest expense | ||||||
78,649 | 51,600 | 31,244 | 28,254 | 22,940 | 27,506 | |
Net interest income | ||||||
295,452 | 267,716 | 217,796 | 175,172 | 122,323 | 121,328 | |
Provision for loan losses | ||||||
9,415 | 7,655 | 6,823 | 10,243 | 2,914 | 26,101 | |
Net interest income after provision for loan losses | ||||||
286,037 | 260,061 | 210,973 | 164,929 | 119,409 | 95,227 | |
Noninterest income: | ||||||
Service charges and fees | ||||||
3,736 | 3,467 | 3,184 | 2,963 | 2,374 | 2,082 | |
Loan and other fees | ||||||
11,415 | 8,895 | 8,611 | 6,793 | 5,057 | 1,009 | |
Bank-owned life insurance income | ||||||
5,647 | 5,192 | 4,610 | 4,175 | 257 | - | |
FDIC loss share indemnification loss | ||||||
0 | 0 | -65,529 | -21,425 | -18,533 | -3,470 | |
Income from resolution of acquired assets | ||||||
1,973 | 3,345 | 9,605 | 4,899 | 8,475 | 9,593 | |
Gain (loss) on sales of other real estate owned | ||||||
-176 | 3,126 | 8,107 | 144 | 1,267 | 5,153 | |
Gain (loss) on investment securities | ||||||
1,933 | 1,819 | 1,906 | 12,105 | 8,682 | 2,321 | |
Other noninterest income | ||||||
10,488 | 3,873 | 4,184 | 7,378 | 3,363 | 2,607 | |
Total noninterest income | ||||||
35,016 | 29,717 | -25,322 | 17,032 | 10,942 | 19,295 | |
Noninterest expense: | ||||||
Salaries and employee benefits | ||||||
84,830 | 76,231 | 69,021 | 73,241 | 46,914 | 48,243 | |
Occupancy and equipment expenses | ||||||
13,463 | 13,591 | 14,397 | 14,064 | 9,872 | 9,772 | |
Loan and other real estate related expenses | ||||||
3,623 | 7,356 | 7,740 | 14,868 | 19,158 | 31,993 | |
Professional services | ||||||
5,940 | 5,207 | 5,412 | 5,629 | 6,403 | 10,466 | |
Data processing and network | ||||||
12,565 | 11,461 | 10,671 | 10,744 | 7,280 | 6,927 | |
Regulatory assessments and insurance | ||||||
8,971 | 7,872 | 8,196 | 7,839 | 5,414 | 7,327 | |
Amortization of intangibles | ||||||
1,023 | 1,189 | 1,631 | 1,710 | 1,526 | 1,806 | |
Marketing and promotions | ||||||
4,587 | 3,851 | 3,612 | 1,865 | - | - | |
Other operating expenses | ||||||
6,692 | 7,199 | 5,924 | 15,672 | 7,741 | 5,215 | |
Total noninterest expense | ||||||
141,694 | 133,957 | 126,604 | 145,632 | 104,308 | 121,749 | |
Income before income tax expense | ||||||
179,359 | 155,821 | 59,047 | 36,329 | 26,043 | -7,227 | |
Income tax expense | ||||||
54,165 | 55,905 | 5,656 | 13,957 | 8,872 | -2,399 | |
Net income | ||||||
125,194 | 99,916 | 53,391 | 22,372 | 17,171 | -4,828 | |
Earnings per share: | ||||||
Basic (usd per share) | ||||||
2.92 | 2.45 | 1.29 | 0.59 | 0.46 | -0.13 | |
Diluted (usd per share) | ||||||
2.71 | 2.31 | 1.23 | 0.58 | 0.46 | -0.13 | |
Weighted average shares outstanding: | ||||||
Basic (shares) | ||||||
42,887 | 40,716 | 41,300 | 38,054 | 36,947 | 37,011 | |
Diluted (shares) | ||||||
46,120 | 43,225 | 43,293 | 38,258 | 36,949 | 37,011 | |