FIRST COMMONWEALTH FINANCIAL CORP /PA/ FCF Balance Sheet

First commonwealth financial corp /pa/ (FCF)

Balance Sheet / Yearly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Dec'10	Sep'10	Jun'10	Dec'09
Assets
Cash and due from banks
118	102	112	95	100	95	93	101	65	98	98	103	75	91	76	68	62	66	69	64	62	72	78	92	82	74	88	77	53	98	85	82	74	74	84	78	69	94	86	89
Interest-bearing bank deposits
15	19	16	1	23	3	3	2	9	8	29	12	47	24	5	30	11	2	3	3	3	2	5	5	9	3	5	4	1	4	3	3	6	3	5	52	0	40	1	0
Securities available for sale, at fair value
972	902	812	865	893	909	889	851	812	731	778	786	832	778	813	855	890	886	1,050	1,089	1,269	1,309	1,332	1,347	1,351	1,318	1,291	1,306	1,297	1,171	1,130	1,159	1,206	1,142	1,035	1,009	967	927	996	1,133
Securities held to maturity, at amortized cost (Fair value of $327,592 and $338,718 at March 31, 2020 and December 31,2019, respectively)
318	337	357	373	384	393	389	403	410	422	436	450	386	372	389	405	396	384	154	131	30	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	36
Other investments
19	16	11	29	25	32	25	25	24	29	32	34	38	36	54	58	60	62	53	53	47	44	50	44	34	35	33	33	28	28	32	35	37	39	41	44	48	51	51	51
Loans held for sale
25	15	20	16	9	11	8	7	9	14	17	9	9	7	7	11	5	5	4	9	5	2	1	-	-	0	-	-	-	-	0	0	8	13	-	0	0	-	-	-
Loans:
Portfolio loans
6,313	6,189	6,099	6,003	5,871	5,774	5,662	5,640	5,381	5,407	5,375	5,374	4,907	4,879	4,860	4,843	4,798	4,683	4,575	4,490	4,437	4,457	4,411	4,334	4,252	4,283	4,240	4,229	4,218	4,204	4,214	4,159	4,128	4,043	3,973	3,992	4,218	4,299	4,434	4,636
Allowance for credit losses
79	51	50	51	49	47	50	51	53	48	48	48	48	50	54	59	55	50	48	45	46	52	50	50	54	54	54	57	62	67	64	61	60	61	72	75	71	85	88	81
Net loans
6,234	6,137	6,049	5,951	5,821	5,726	5,612	5,588	5,327	5,359	5,327	5,326	4,859	4,829	4,805	4,783	4,743	4,632	4,527	4,445	4,390	4,405	4,360	4,283	4,197	4,229	4,185	4,172	4,156	4,137	4,150	4,097	4,067	3,982	3,901	3,916	4,146	4,213	4,346	4,554
Premises and equipment, net
136	137	138	131	129	80	80	81	80	81	81	79	66	67	63	63	63	63	62	63	64	64	66	66	66	67	67	67	69	68	67	66	67	66	67	66	66	68	69	70
Other real estate owned
2	2	1	1	3	3	3	3	2	2	5	5	6	6	7	8	8	9	10	6	7	7	7	7	10	11	9	15	10	11	16	19	21	30	33	36	24	24	21	24
Goodwill
303	303	303	274	274	274	274	274	255	255	255	255	186	186	164	164	164	164	161	161	161	161	159	159	159	159	159	159	159	159	159	159	159	159	159	159	159	159	159	159
Amortizing intangibles, net
15	16	16	12	12	13	13	14	14	15	15	16	11	12	0	0	1	1	1	1	1	1	0	0	1	1	1	1	2	2	2	3	3	3	4	4	5	5	6	7
Bank owned life insurance
222	220	219	218	217	215	214	212	211	212	210	210	188	187	186	184	183	182	181	180	178	177	176	175	174	174	173	172	172	170	-	-	-	167	-	-	-	-	-	-
Other assets
129	97	91	99	76	68	79	81	95	77	95	91	99	84	91	113	107	103	103	106	109	110	115	117	123	138	136	140	147	141	315	318	314	156	325	321	322	325	318	317
Total assets
8,515	8,308	8,152	8,070	7,972	7,828	7,686	7,648	7,320	7,308	7,384	7,383	6,808	6,684	6,666	6,749	6,699	6,566	6,384	6,316	6,331	6,360	6,356	6,300	6,209	6,214	6,150	6,153	6,099	5,995	5,963	5,946	5,968	5,841	5,658	5,691	5,812	5,911	6,058	6,446
Liabilities
Deposits (all domestic):
Noninterest-bearing
1,751	1,690	1,657	1,528	1,510	1,466	1,451	1,489	1,443	1,416	1,416	1,404	1,270	1,268	1,241	1,136	1,155	1,116	1,077	1,068	1,039	989	995	1,008	966	912	908	900	883	883	858	823	818	780	769	730	706	730	651	641
Interest-bearing
5,171	4,987	5,020	4,627	4,620	4,431	4,443	4,424	4,259	4,163	4,138	4,129	3,699	3,678	3,217	3,257	3,145	3,079	3,084	3,141	3,253	3,326	3,377	3,452	3,680	3,691	3,709	3,832	3,828	3,674	3,636	3,638	3,814	3,724	3,715	3,806	3,910	3,996	4,087	3,894
Total deposits
6,923	6,677	6,677	6,155	6,130	5,897	5,895	5,913	5,703	5,580	5,555	5,533	4,969	4,947	4,458	4,394	4,301	4,195	4,161	4,210	4,293	4,315	4,372	4,460	4,647	4,603	4,617	4,733	4,711	4,557	4,494	4,461	4,633	4,504	4,484	4,536	4,617	4,727	4,738	4,535
Short-term borrowings
146	201	83	555	565	721	587	545	588	707	805	846	961	867	1,330	1,464	1,518	1,510	1,329	1,231	1,125	1,105	1,034	845	572	626	551	441	308	356	461	474	309	312	173	161	187	162	355	958
Subordinated debentures
170	170	170	170	170	170	170	170	72	72	72	72	72	72	72	72	72	72	72	72	72	72	72	72	72	72	72	72	105	105	105	105	105	105	105	105	105	105	105	105
Other long-term debt
56	56	57	57	7	7	7	7	8	8	8	8	8	8	8	9	9	9	39	39	64	89	116	136	144	144	144	144	174	174	74	75	101	101	72	73	98	119	155	168
Capital Lease Obligations
6	6	6	7	7	7	7	7	7	7	7	7	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total long-term debt
233	234	234	234	184	185	185	185	87	87	88	88	80	80	81	81	81	81	111	111	136	161	188	208	216	216	216	216	280	280	180	181	206	207	178	179	204	225	261	274
Other liabilities
153	139	116	103	93	47	45	43	42	44	41	36	35	37	44	67	64	59	59	52	63	61	50	60	55	56	53	50	51	55	53	56	51	57	51	52	52	54	48	38
Total liabilities
7,457	7,253	7,112	7,049	6,974	6,852	6,713	6,687	6,421	6,420	6,490	6,503	6,047	5,934	5,914	6,008	5,965	5,847	5,661	5,605	5,618	5,644	5,646	5,575	5,492	5,503	5,439	5,442	5,351	5,249	5,189	5,174	5,201	5,082	4,889	4,929	5,063	5,169	5,403	5,807
Shareholders’ Equity
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common stock, $1 par value per share, 200,000,000 shares authorized; 113,914,902 shares issued at March 31, 2020 and December 31, 2019, and 98,015,396 and 98,311,840 shares outstanding at March 31, 2020 and December 31, 2019, respectively
113	113	113	113	113	113	113	113	113	113	113	113	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	105	86	86
Additional paid-in capital
494	493	493	493	493	492	492	492	471	470	470	470	367	366	366	366	366	365	365	365	365	365	365	365	365	365	365	365	365	365	365	365	365	365	366	366	366	366	303	301
Retained earnings
571	577	560	543	526	511	493	477	454	437	441	427	421	412	401	390	384	378	374	368	360	353	351	345	340	334	331	321	321	315	312	307	301	294	302	297	291	280	271	278
Accumulated other comprehensive income, net
17	5	6	3	-4	-11	-20	-16	-13	-7	-3	-4	-6	-7	6	7	5	-2	4	-0	2	-4	-9	-6	-12	-20	-19	-16	-0	1	4	2	3	2	3	2	-2	1	5	-6
Other Comprehensive Income (Loss), Net of Tax
-	-	-	-	-	-	-	-	-	-6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury stock (15,899,506 and 15,603,062 shares at March 31, 2020 and December 31, 2019, respectively)
138	134	135	133	131	130	105	106	127	127	126	127	127	127	127	128	127	127	127	128	122	103	103	86	82	73	71	64	44	41	13	8	7	7	7	7	7	7	8	16
Unearned ESOP shares
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	1	1	2	2	3	4	4	5
Total shareholders’ equity
1,057	1,055	1,039	1,021	998	975	972	960	899	888	894	879	760	749	751	741	733	719	722	711	712	716	709	724	716	711	711	710	747	746	773	772	767	758	768	762	749	741	654	638
Total liabilities and shareholders’ equity
8,515	8,308	8,152	8,070	7,972	7,828	7,686	7,648	7,320	7,308	7,384	7,383	6,808	6,684	6,666	6,749	6,699	6,566	6,384	6,316	6,331	6,360	6,356	6,300	6,209	6,214	6,150	6,153	6,099	5,995	5,963	5,946	5,968	5,841	5,658	5,691	5,812	5,911	6,058	6,446