| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|---|---|---|---|---|---|
Revenues: | ||||||
Revenue | ||||||
160,233 | 143,635 | 133,209 | 124,018 | 15,134 | 0 | 0 |
Operating expenses: | ||||||
General and administrative | ||||||
13,934 | 13,206 | 11,976 | 10,977 | 1,856 | 0 | 0 |
Depreciation and amortization | ||||||
26,312 | 23,884 | 21,811 | 20,577 | 3,758 | 863 | 875 |
Total operating expenses | ||||||
61,457 | 56,537 | 52,722 | 64,235 | 24,813 | 17,805 | 17,002 |
Interest expense | ||||||
26,516 | 19,959 | 19,469 | 14,828 | 2,203 | 0 | 0 |
Other income | ||||||
944 | 781 | 324 | 97 | 0 | 0 | - |
Realized gain on sale, net | ||||||
0 | 15,271 | 10,532 | 16,623 | 0 | 0 | 0 |
Income before income tax | ||||||
- | - | - | 76,503 | 8,643 | -110 | -95 |
Income tax expense | ||||||
265 | 262 | -18 | -80,347 | 2,944 | -142 | -124 |
Net income | ||||||
72,939 | 82,929 | 71,892 | 156,850 | 5,699 | 32 | - |
Net Income (Loss) Attributable to Noncontrolling Interest | ||||||
323 | 531 | 498 | 41 | 0 | 0 | - |
Net Income Available to Common Shareholders | ||||||
72,616 | 82,398 | 71,394 | 156,809 | 5,699 | 32 | 29 |
Comprehensive Income | ||||||
- | - | - | - | - | - | 29 |
Basic net income per share (in USD per share) | ||||||
1.06 | 1.29 | 1.18 | 2.75 | 0.92 | - | - |
Diluted net income per share (in USD per share) | ||||||
1.06 | 1.28 | 1.18 | 2.63 | 0.91 | - | - |
Weighted average number of common shares outstanding: | ||||||
Basic (in shares) | ||||||
68,430 | 64,041 | 60,627 | 56,984 | 6,206 | - | - |
Diluted (in shares) | ||||||
68,632 | 64,388 | 60,695 | 59,568 | 6,263 | - | - |
Dividends declared per common share (in USD per share) | ||||||
1.16 | 1.11 | 1.00 | 0.97 | - | - | - |
Rental Revenue [Member] | ||||||
Revenue | ||||||
139,682 | 123,665 | 113,937 | 105,624 | 33,456 | 17,695 | 16,907 |
Restaurant [Member] | ||||||
Revenue | ||||||
20,551 | 19,970 | 19,272 | 18,394 | 18,322 | 17,695 | 16,907 |
Expenses | ||||||
19,632 | 19,014 | 18,652 | - | 16,996 | 16,942 | 16,127 |
Real Estate [Member] | ||||||
Expenses | ||||||
1,579 | 433 | 283 | - | - | - | - |