Firstenergy corp (FE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
REVENUES:
Electric utilities

-

-

-

-

-

-

-

-

-

-

11,139

12,061

11,305

Other

-

-

-

-

4,398

5,178

5,441

5,473

5,532

3,519

1,834

1,566

1,497

Total revenues(1)

11,035

11,261

10,928

10,700

15,026

15,049

14,892

15,273

16,105

13,339

-

-

12,802

OPERATING EXPENSES:
Fuel

497

538

497

571

1,855

2,280

2,496

2,471

2,317

1,432

1,153

1,340

1,178

Purchased power

2,927

3,109

2,926

3,310

4,423

4,716

3,963

4,246

4,874

4,624

4,730

4,291

3,836

Other operating expenses

2,952

3,133

2,802

2,579

3,740

3,962

3,593

3,760

3,949

2,714

2,551

3,045

3,083

Provision for depreciation

1,220

1,136

1,027

933

1,282

1,220

1,202

1,119

1,062

750

757

677

638

Deferral of storm costs

-

-

-

-

-

-

-

375

145

14

-

-

-

Amortization (deferral) of regulatory assets, net

-79

-150

308

297

172

12

539

307

474

736

1,019

1,053

1,019

General taxes

1,008

993

940

913

978

962

978

984

977

776

753

778

754

Deferral of regulatory assets

-

-

-

-

-

-

-

-

-

-

-

316

524

Impairment of assets

-

-

-

43

42

0

795

0

413

388

6

-

-

Total operating expenses

8,525

8,759

8,500

8,646

12,734

13,987

13,310

13,121

14,428

11,596

11,290

10,868

9,984

OPERATING INCOME

2,510

2,502

2,428

2,054

2,292

1,062

1,582

2,152

1,677

1,743

1,683

2,759

2,818

OTHER INCOME (EXPENSE):
Loss on debt redemptions

-

-

-

-

-

-

-132

0

0

-

-

-

-

Impairment of equity method investment (Note 1)

-

-

-

-

362

0

0

-

-

-

-

-

-

Gain on partial sale of Signal Peak

-

-

-

-

-

-

-

0

569

0

0

-

-

Miscellaneous income, net

243

205

53

44

-22

72

33

77

114

117

204

59

120

Pension and OPEB mark-to-market adjustment (Note 5)

-674

-144

-102

-102

242

835

-256

609

507

190

-321

-

-

Interest expense

1,033

1,116

1,005

973

1,132

1,081

1,016

1,001

1,008

845

978

754

-775

Capitalized financing costs

71

65

52

55

117

118

-103

-72

-70

-165

131

52

32

Total other expense

-1,393

-990

-1,002

-976

-1,399

-891

-1,012

-852

-255

-563

-643

-643

-623

INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)

1,117

1,512

1,426

1,078

893

171

570

1,300

1,422

1,180

1,040

2,116

2,195

INCOME TAXES (BENEFITS)

213

490

1,715

527

315

-42

195

545

566

462

184

777

883

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

904

1,022

-289

551

-

213

375

755

856

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

8

326

-1,435

-6,728

-

86

17

16

13

-

-

-

-

NET INCOME (LOSS)

-

-

-

-

-

299

392

771

869

718

856

1,339

1,312

Net Income (Loss) Attributable to Parent

912

1,348

-1,724

-6,177

578

-

392

770

885

742

872

1,342

1,309

INCOME ALLOCATED TO PREFERRED STOCKHOLDERS (Note 4)

4

367

0

0

-

-

-

1

-16

-24

-16

-3

3

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

908

981

-1,724

-6,177

-

-

-

-

-

-

-

-

-

Earnings Per Share [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share

1.69

1.33

-0.65

1.29

-

0.51

0.90

1.81

2.19

-

-

-

-

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share

0.01

0.66

-3.23

-15.78

-

0.20

0.04

0.04

0.03

-

-

-

-

Basic - Net Income Attributable to Common Stockholders (in dollars per share)

1.70

1.99

-3.88

-14.49

1.37

0.71

0.94

1.85

2.22

2.44

2.87

4.41

4.27

Income (Loss) from Continuing Operations, Per Diluted Share

1.67

1.33

-0.65

1.29

-

0.51

0.90

1.80

2.18

-

-

-

-

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

0.01

0.66

-3.23

-15.78

-

0.20

0.04

0.04

0.03

-

-

-

-

Diluted - Net Income Attributable to Common Stockholders (in dollars per share)

1.68

1.99

-3.88

-14.49

1.37

0.71

0.94

1.84

2.21

2.42

2.85

4.38

4.22

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
Weighted Average Number of Shares Outstanding, Basic

535

492

444

426

422

420

418

418

399

304

304

304

306

Weighted Average Number of Shares Outstanding, Diluted

542

494

444

426

424

421

419

419

401

305

306

307

310

DIVIDENDS DECLARED PER SHARE OF COMMON STOCK, in dollars per share

-

-

-

-

1.44

1.44

1.65

2.20

2.20

-

-

-

-

Excise taxes collected

-

-

-

-

-

-

-

-

-

-

395

-

-

Distribution services
Total revenues

8,720

8,937

8,685

8,685

9,625

9,102

9,451

9,800

10,573

9,820

12,973

13,627

-

Transmission
Total revenues

1,510

1,335

1,307

1,123

1,003

769

-

-

-

-

-

-

-

Other
Total revenues

805

989

936

892

-

-

-

-

-

-

-

-

-