Phoenix new media ltd (FENG)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Ordinary Shares
ADS
Revenues:
Net advertising revenues

208,026

177,475

189,342

191,819

142,679

97,937

74,012

Paid services revenues

34,061

30,635

59,076

72,156

92,627

80,391

-

Total revenues

242,087

208,110

248,418

263,975

235,306

178,328

-

Cost of revenues

111,768

104,682

128,035

125,976

115,030

101,330

-

Paid service revenues

-

-

-

-

-

-

77,022

Total revenues

-

-

-

-

-

-

151,034

Cost of revenues

-

-

-

-

-

-

88,129

Gross profit

130,319

103,428

120,383

137,999

120,276

76,998

62,905

Operating expenses:
Sales and marketing expenses

75,875

48,851

53,434

53,312

45,162

31,627

26,070

General and administrative expenses

22,582

26,167

28,403

22,212

16,164

17,132

12,246

Technology and product development expenses

29,560

23,316

26,354

24,175

17,953

14,654

10,966

Total operating expenses

128,017

98,334

108,191

99,699

79,279

63,413

49,282

Income from operations

2,302

5,094

12,192

38,300

40,997

13,585

13,623

Other income:
Interest income

8,344

5,057

-

-

-

-

-

Interest expense

3,415

1,017

-

-

-

-

-

Interest income, net

-

-

4,308

-

-

-

-

Interest income

-

-

-

7,500

5,414

5,276

-

Interest income

-

-

-

-

-

-

1,538

Foreign currency exchange (loss)/gain

-3,621

1,384

-163

-977

3,252

304

3,073

Gain on disposal of subsidiaries and acquisition of equity investments

-

0

0

4,780

-

-

-

(Loss)/ income from equity investments, including impairments

968

-256

-6,462

-

-

-

-

Gain on disposal of an equity investment and acquisition of available-for-sale investments

-

0

717

-

-

-

-

Loss from equity investments

-

-

-

-2,988

-

-

-

Others, net

2,985

3,032

4,522

3,427

2,471

792

-

Income before tax

7,563

13,294

15,114

50,042

-

-

-

Others, net

-

-

-

-

-

-

455

Income before tax

-

-

-

-

52,134

19,957

18,689

Income tax expense

2,272

2,029

3,939

7,797

6,209

2,725

2,406

Net income

5,291

11,265

11,175

42,245

45,925

-

-

Net loss attributable to noncontrolling interests

-468

-344

-185

-157

-253

-

-

Net income attributable to Phoenix New Media Limited

-

11,609

11,360

42,402

46,178

17,232

16,283

Accretion to convertible redeemable preferred share redemption value

-

-

-

-

-

0

122,916

Income allocation to participating preferred shares

-

-

-

-

0

0

982

Net income attributable to Phoenix New Media Limited

5,759

-

-

-

46,178

17,232

-107,615

Net income

5,291

11,265

11,175

42,245

45,925

-

-

Other comprehensive income (net of nil tax for all years ): fair value remeasurement for available-for-sale investments

49,419

35,624

2,450

6,492

-

-

-

Other comprehensive income/(loss) (net of nil tax for all years): foreign currency translation adjustment

-7,630

3,985

3,522

726

-3,829

-317

-

Comprehensive income

47,080

50,874

17,147

49,463

42,096

-

-

Comprehensive loss attributable to noncontrolling interests

-468

-344

-185

-157

-253

-

-

Comprehensive income attributable to Phoenix New Media Limited

47,548

51,218

17,332

49,620

42,349

16,915

-

Net income attributable to Phoenix New Media Limited

-

11,609

11,360

42,402

46,178

17,232

16,283

Net income attributable to Phoenix New Media Limited

5,759

-

-

-

46,178

17,232

-107,615

Net income per share:
Basic

-

-

-

-

-

-

-0.21

Diluted

-

-

-

-

-

-

-0.21

Weighted average number of Class A and Class B ordinary shares used in computing net income per share:
Basic

-

-

-

-

-

-

519,227

Diluted

-

-

-

-

-

-

519,227