FFBW, Inc. FFBW Income Statement

Ffbw, inc. (FFBW)

Income statement / TTM

Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Sep'16	Jun'16
Interest and dividend income:
Loans, including fees
9,957	9,945	9,843	9,672	9,192	8,772	8,355	7,932	7,817	7,656	7,628	0	0	0
Securities
Taxable
1,144	1,138	1,168	1,225	1,290	1,264	1,169	1,042	943	884	884	0	0	0
Tax-exempt
22	12	18	28	49	75	100	130	142	173	209	0	0	0
Other
108	99	93	87	78	112	112	105	93	36	29	0	0	0
Total interest and dividend income
11,231	11,194	11,122	11,012	10,609	10,223	9,736	9,209	8,995	8,749	8,750	0	0	0
Interest Expense:
Interest-bearing deposits
2,445	2,401	2,221	1,930	1,677	1,455	1,354	1,341	1,314	1,350	1,342	0	0	0
Borrowed funds
343	374	442	467	432	382	291	235	240	253	257	0	0	0
Total interest expense
2,788	2,775	2,663	2,397	2,109	1,837	1,645	1,576	1,554	1,603	1,599	0	0	0
Net interest income
8,443	8,419	8,459	8,615	8,500	8,386	8,091	7,633	7,441	7,146	7,151	0	0	0
Provision for loan losses
201	298	364	468	513	668	620	483	419	490	449	0	0	0
Net interest income after provision for loan losses
8,242	8,121	8,095	8,147	7,987	7,718	7,471	7,150	7,022	6,656	6,702	0	0	0
Noninterest income:
Service charges and other fees
350	378	359	346	371	230	266	280	279	264	244	0	0	0
Net gain on sale of loans
389	352	337	246	244	194	208	219	266	298	260	0	0	0
Net loss on sale of securities
-4	-227	-216	-220	-204	0	0	0	-	0	0	-	-	-
Net gain on sale of securities
-	-	-	-	-	-	-	-	-	-	-	-	0	-
Increase in cash surrender value of insurance
218	198	197	195	194	191	191	192	196	194	195	0	0	0
Other noninterest income
95	95	97	97	95	162	161	149	130	43	0	0	0	-
Total noninterest income
1,048	796	774	664	700	797	833	868	891	942	863	0	0	0
Noninterest expense:
Salaries and employee benefits
4,268	4,209	4,180	4,288	4,248	4,225	4,117	4,005	3,960	4,032	4,044	0	0	0
Occupancy and equipment
1,043	1,018	1,027	1,011	1,002	985	1,022	1,056	1,109	1,067	1,041	0	0	0
Data processing
598	585	580	569	546	636	614	601	605	631	661	0	0	0
Technology
314	315	296	266	243	0	0	0	-	-	-	-	-	-
Foreclosed assets, net
5	5	1	-9	36	0	0	0	-	0	0	-	-	-
Foreclosed assets, net
-	-	-	-	-	-	-	-	-	-	-	0	0	0
Professional fees
385	488	479	432	438	441	451	514	506	416	404	0	0	0
Other noninterest expense
619	664	704	729	798	1,106	1,483	1,551	1,628	1,259	958	0	0	0
Total noninterest expense
7,232	7,284	7,267	7,286	7,311	7,593	7,828	7,847	7,835	7,439	7,156	0	0	0
Income before income taxes
2,058	1,633	1,602	1,525	1,376	922	476	171	78	159	409	0	0	0
Provision for income taxes
502	393	383	341	318	514	378	315	264	-54	38	0	0	0
Net income
1,556	1,240	1,219	1,184	1,058	408	98	-144	-186	213	371	0	0	0
Basic earnings per share (in dollars per share)
0.08	0.06	0.06	0.04	0.04	0.05	0.06	0.02	-	-	-	0.00	-	-
Diluted earnings per share (in dollars per share)
0.08	0.06	0.06	0.04	0.04	0.05	0.06	0.02	-	-	-	0.00	-	-