First financial bankshares inc (FFIN)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings

164,812

150,638

120,371

104,774

100,381

89,559

78,868

74,225

68,369

59,659

53,797

53,164

Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization

11,665

12,549

12,916

11,573

11,145

9,262

8,638

7,920

7,352

7,102

7,746

8,014

Provision for credit loss expense

2,965

5,665

6,530

10,212

9,685

4,465

3,753

3,484

6,626

8,962

11,419

7,957

Securities premium amortization, net

-25,788

-27,467

-30,310

-29,005

-27,705

-20,221

-18,235

-15,757

-8,251

4,460

1,636

715

Gain (loss) on sale of assets, net

1,477

1,216

1,167

1,894

150

910

178

2,628

80

2,765

2,275

2,789

Deferred federal income tax benefit

-29

-250

-53

673

320

-893

754

1,517

2,005

1,089

-221

-123

Trading security activity, net

-

-

-

-

-

-

-

-

-

-

-55,991

55,991

Change in loans held-for-sale

5,830

5,791

-11,769

-6,645

24,739

3,640

-6,292

827

-2,531

8,837

-50,444

17,296

Change in other assets

-1,851

1,697

-9,313

-2,397

16,919

-9,852

6,254

5,170

1,075

-4,573

6,597

565

Change in other liabilities

4,374

1,621

285

-2,643

1,664

3,486

-250

-1,216

1,132

-2,415

-425

-3,581

Total adjustments

39,307

38,348

69,903

55,968

8,711

41,843

30,990

18,837

26,742

12,169

117,718

-63,659

Net cash provided by operating activities

204,119

188,986

190,274

160,742

109,092

131,402

109,858

93,062

95,111

71,828

171,515

-10,495

CASH FLOWS FROM INVESTING ACTIVITIES:
Cash paid for asset acquisition of 4Trust Mortgage, Inc., net

-

-

-

-

1,931

-

-

-

-

2,463

-

-

Cash received in acquisition of TB&T Bancshares, Inc.

-

18,653

-

-

65,197

-

-

-

-

-

-

-

Net decrease in interest-bearing time deposits in banks

-

-

-

1,788

13,507

14,915

17,088

12,170

42,511

-47,063

-54,445

-

Activity in available-for-sale securities:
Sales

67,414

220,259

120,576

40,510

35,580

1,619

122,025

144,144

22,970

28,039

50,063

89,439

Maturities

4,460,703

3,439,028

4,392,131

3,509,113

2,717,724

2,917,407

2,181,684

1,909,635

1,886,632

1,812,241

182,214

199,925

Purchases

4,727,430

3,731,821

4,768,420

3,737,865

3,055,117

3,248,804

2,525,499

2,049,275

2,171,404

2,068,639

233,876

421,585

Activity in held-to-maturity securities – maturities

-

-

124

157

163

243

377

2,557

5,458

6,216

8,227

2,924

Net increase in loans

245,190

205,238

134,627

48,836

144,320

247,829

320,136

306,412

108,152

82,823

8,344

25,689

Purchases of bank premises and equipment and other assets

8,671

17,646

14,162

20,399

17,433

17,412

11,324

16,180

14,777

11,240

6,481

11,778

Proceeds from sale of bank premises and equipment and other assets

2,249

844

6,085

3,572

2,405

4,656

4,721

8,370

5,732

9,924

4,455

2,083

Net cash used in investing activities

-449,467

-275,921

-398,044

-251,960

-384,225

-575,205

-556,770

-294,991

-331,030

-355,808

-58,187

-164,681

Net increase (decrease) in noninterest-bearing deposits

-50,979

-87,583

323,928

-28,230

23,473

208,146

-17,053

210,132

142,103

99,387

39,246

57,896

Net increase in interest-bearing deposits

474,396

-36,891

249

316,600

72,857

407,035

133,594

87,654

79,394

179,237

62,758

-21,226

Net increase (decrease) in borrowings

-87,350

137,706

-114,770

-169,905

235,440

-96,778

204,191

51,941

29,400

32,262

-89,504

69,332

Proceeds from stock issuances

4,294

3,864

2,934

1,260

1,545

1,437

1,958

824

950

789

682

608

Dividends paid

61,056

53,861

48,955

44,907

38,767

34,578

24,505

38,719

29,359

28,346

28,302

27,434

Net cash provided by (used in) financing activities

279,305

-36,765

323,631

74,818

294,548

485,262

298,185

311,832

222,488

283,329

-15,120

79,176

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

33,957

-123,700

115,861

-16,400

19,415

41,459

-148,727

109,903

-13,431

-651

98,208

-96,000