F5 NETWORKS, INC. FFIV Income Statement

F5 networks, inc. (FFIV)

Income statement / Yearly

Sep'19	Sep'18	Sep'17	Sep'16	Sep'15	Sep'14	Sep'13	Sep'12	Sep'11	Sep'10	Sep'09	Sep'08
Net revenues
Revenue from contract with customer, excluding assessed tax
2,242	2,161	2,090	1,995	1,919	1,732	1,481	1,377	1,151	881	653	650
Cost of net revenues
Cost of net revenues
356	361	353	337	332	309	253	236	208	171	142	149
Gross profit
1,885	1,799	1,736	1,657	1,587	1,422	1,228	1,141	943	710	510	501
Operating expenses
Sales and marketing
748	664	652	628	602	558	483	445	370	293	225	237
Research and development
408	366	350	334	296	263	209	177	138	118	103	103
General and administrative
210	160	156	138	135	106	102	91	83	68	55	56
Litigation expense
0	0	0	9	0	0	-	-	-	-	-	-
Loss on facility sublease
-	-	-	-	-	-	2	0	0	-	-	5
Restructuring charges
0	18	12	0	0	-	-	-	-	-	4	-
Total
1,367	1,209	1,172	1,110	1,034	928	797	714	593	480	388	401
Income from operations
518	590	563	547	552	493	430	426	350	230	121	99
Other (loss) income, net
22	12	11	2	8	3	7	5	10	7	9	18
Income before income taxes
541	603	575	549	561	497	438	432	360	237	131	118
Provision for income taxes
113	150	154	184	196	186	160	157	119	86	40	43
Net Income (Loss) Attributable to Parent
427	453	420	365	365	311	277	275	241	151	91	74
Earnings Per Share, Basic
7.12	7.41	6.56	5.43	5.07	4.13	3.53	3.48	2.99	1.90	1.16	0.90
Weighted Average Number of Shares Outstanding, Basic
60	61	64	67	71	75	78	79	80	79	78	82
Earnings Per Share, Diluted
7.08	7.32	6.50	5.38	5.03	4.09	3.50	3.45	2.96	1.86	1.14	0.89
Weighted Average Number of Shares Outstanding, Diluted
60	62	64	67	72	76	79	79	81	81	80	83
Product
Revenue from contract with customer, excluding assessed tax
985	960	964	944	991	936	798	818	721	561	406	452
Cost of net revenues
174	181	176	166	174	158	129	137	129	113	95	102
Service
Revenue from contract with customer, excluding assessed tax
1,256	1,201	1,125	1,050	928	795	682	558	429	320	246	197
Cost of net revenues
181	180	177	170	158	151	123	99	78	58	47	46