Farmers capital bank corp (FFKT)
CashFlow / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Available-for-sale Securities [Member]
Held-to-maturity Securities [Member]
Employee Stock Purchase Plan Expense [Member]
Director Fee Compensation [Member]
Cash Flows from Operating Activities
Net income

11,688

16,605

14,992

16,459

13,446

12,149

2,738

6,932

-44,742

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

3,507

3,649

4,155

4,065

4,114

4,543

4,798

5,359

6,077

Net premium amortization of investment securities:
Net premium amortization of investment securities

-

-

-

-

-

-

-3,916

-2,232

-

Provision for loan losses

-211

-644

-3,429

-

-

-

-

-

-

Deferred income tax (benefit) expense

-6,139

-885

-1,631

-

-

-

-

-

-

Provision for loan losses

-

-

-

-4,364

-2,600

-

-

-

-

Available for sale

-

-

-

-

-

-

-

-

-955

Held to maturity

-

-

-

-

-

-

-

-

1

Provision for loan losses

-

-

-

-

-

2,772

13,487

17,233

20,768

Goodwill impairment

-

-

-

-

-

-

-

-

52,408

Deferred income tax expense (benefit)

-

-

-

3,931

-473

-1,043

-2,227

-3,392

-9,905

Noncash compensation expense

-

-

-

-

-

-

42

46

55

Mortgage loans originated for sale

22,764

37,692

40,027

25,498

52,016

84,496

41,128

50,084

45,806

Proceeds from sale of mortgage loans

25,141

37,627

40,513

29,254

50,957

86,563

41,981

50,761

46,994

Gain on sale of mortgage loans, net

662

942

824

490

1,036

1,918

982

1,244

1,034

(Gain) loss on disposal of premises and equipment, net

17

-22

-20

-5

-7

-257

-3

-

-

Loss (gain) on disposal and write downs of premises and equipment, net

-

-

-

-

-

-

-

30

-183

Net loss on sale and write downs of other real estate

-586

-1,925

-1,289

-3,404

-5,702

-4,084

-5,945

-4,878

1,074

Gain on extinguishment of subordinated notes payable to unconsolidated trusts

0

4,050

0

0

-

-

-

-

-

Loss on extinguishment of long-term securities sold under agreements to repurchase

0

3,776

0

0

-

-

-

-

-

Net gain on sale of available for sale investment securities

20

3,998

171

-

-

-

-

-

-

Net gain on sale of cost method investment securities

82

0

0

-

-

-

-

-

-

Curtailment gain on postretirement benefits plan liability

351

0

0

-

-

-

-

-

-

Net loss (gain) on sale of available for sale investment securities

-

-

-

-63

-50

1,209

1,355

8,889

3,488

Increase in cash surrender value of company-owned life insurance

868

905

906

926

926

961

918

1,044

-

Death benefits in excess of cash surrender value on company-owned life insurance

245

81

0

276

0

529

0

241

-

Increase in cash surrender value of company-owned life insurance

-

-

-

-

-

-

-

-

1,230

Death benefits in excess of cash surrender value on company-owned life insurance

245

81

0

-

0

529

0

241

-

Decrease in accrued interest receivable

-84

-373

-233

-276

-173

-545

-639

-2,123

-2,787

Decrease in other assets

-1,613

739

-400

1,860

241

-1,296

-372

-5,054

1,027

Increase (decrease) in accrued interest payable

-60

-530

-93

-193

-233

-1,005

-1,436

-1,874

-1,126

Decrease in other liabilities

1,065

1,262

2,390

1,096

2,036

2,014

2,187

320

2,095

Net cash provided by operating activities

28,042

20,740

25,930

29,011

24,023

28,410

28,062

28,140

25,037

Cash Flows from Investing Activities
Proceeds from maturities and calls investment securities, Available for sale

106,015

123,712

133,886

88,905

123,231

219,141

191,345

315,480

239,192

Proceeds from maturities and calls investment securities, Held to maturity

70

70

65

60

55

55

55

45

840

Proceeds from sale of available for sale investment securities

81,823

219,181

11,570

12,967

2,233

135,193

201,093

311,243

183,002

Purchase of available for sale investment securities

133,961

251,822

109,675

105,888

190,306

333,116

538,370

522,774

439,777

Proceeds from sale of cost method investment securities

132

0

0

-

-

-

-

-

-

Purchase of cost method investment securities

3,445

472

0

-

-

-

-

-

-

Purchase of investment securities, Held to maturity

-

-

-

3,065

0

0

-

-

-

Purchase of restricted stock investments, net

-

-

-

-148

-

-

-

368

206

Proceeds from sale of restricted stock investments, net

-

-

-

-

0

0

-

-

-

Loans originated for investment greater than principal collected, net

63,180

7,059

22,237

-60,232

-5,638

-29,818

-83,463

-56,422

-5,920

Purchase of loans held for investment

2,830

2,512

8,613

3,756

131

-

-

-

-

Principal collected on purchased loans

2,855

3,588

2,638

219

33

-

-

-

-

Proceeds from surrender of company-owned life insurance

-

-

-

-

-

-

2,248

8,567

-

Proceeds from death benefits of company-owned life insurance

1,210

341

0

738

0

1,051

0

446

-

Purchase of premises and equipment

2,395

2,245

1,721

2,138

3,525

1,675

2,679

4,298

2,165

Proceeds from sale of other real estate

2,558

4,367

9,939

8,811

9,458

12,278

9,834

7,227

3,978

Proceeds from disposal of premises and equipment

95

2

23

21

28

429

5

60

422

Net cash provided by (used in) investing activities

-11,053

87,151

15,875

57,254

-53,286

63,174

-53,006

172,050

-8,794

Cash Flows from Financing Activities
Net decrease in deposits

9,996

913

-18,167

-23,054

-595

-24,255

-28,507

-169,861

39,318

Net decrease in short-term securities sold under agreements to repurchase

-1,344

732

5,763

-

-

-

-

-

-

Proceeds from long-term securities sold under agreements to repurchase

8

11

711

-

-

-

-

-

-

Repayments of long-term securities sold under agreements to repurchase

782

103,976

0

-

-

-

-

-

-

Repayments of Federal Home Loan Bank advances

15,167

160

155

-

-

-

-

-

-

Net (decrease) increase in federal funds purchased and short-term securities sold under agreements to repurchase

-

-

-

-533

-

-

-

-

-

Net increase in federal funds purchased and other short-term borrowings

-

-

-

-

5,040

-2,939

-20,387

194

-30,259

Proceeds from securities sold under agreements to repurchase and other long-term borrowings

-

-

-

9

754

0

0

-

-

Repayments of securities sold under agreements to repurchase and other long-term borrowings

-

-

-

-8,165

-2,171

-61,397

-12,545

-64,723

-18,729

Proceeds from securities sold under agreements to repurchase and other long-term borrowings

-

-

-

-

754

0

0

-

-

Repayments of securities sold under agreements to repurchase and other long-term borrowings

-

-

-

-

-2,171

-61,397

-12,545

-64,723

-18,729

Cash paid to extinguish subordinated notes payable to unconsolidated trusts

0

10,950

0

0

-

-

-

-

-

Dividends paid, common stock

3,005

1,575

0

0

-

-

-

-

-

Redemption of preferred stock

0

0

10,000

20,000

0

0

-

-

-

Dividends paid, preferred stock

0

0

508

1,990

1,500

1,500

-

-

-

Proceeds from issuance of preferred stock, net of issue costs

-

-

-

-

-

-

-

-

29,961

Dividends paid, preferred

-

-

-

-

-

-

1,500

2,237

9,222

Repurchase of common stock warrant

-

-

-

-

-

75

0

-

-

Shares issued under employee stock purchase plan

179

155

130

129

133

128

136

157

249

Net cash used in financing activities

-10,115

-114,850

-22,226

-53,604

1,661

-90,038

-62,803

-236,470

11,318

Net decrease in cash and cash equivalents

6,874

-6,959

19,579

32,661

-27,602

1,546

-87,747

-36,280

27,561

Transfers from premises to other real estate

-

-

-

-

-

-

-

-

1,506

Supplemental Disclosures
Cash paid during the period for Interest

3,570

7,285

8,734

-

-

-

-

-

-

Interest

-

-

-

10,346

12,228

19,263

26,106

36,822

48,191

Cash paid during the period for Income Taxes

5,135

5,600

2,718

2,850

6,150

3,800

2,900

2,989

2,450

Transfers from loans to other real estate

663

1,885

1,397

8,259

6,110

-

-

-

-

Transfers from loans to other real estate

-

-

-

-

-

-

-

-

20,332

Sale and financing of other real estate

2,861

6,922

403

2,525

5,711

3,358

3,195

6,337

-

Cancelation of investment in Farmers Capital Bank Trust II

0

464

0

0

-

-

-

-

-

Extinguishment of subordinated notes payable to Farmers Capital Bank Trust II

0

15,464

0

0

-

-

-

-

-