Farmers capital bank corp (FFKT)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Deposit Account [Member]
Allotment Processing Fees [Member]
Financial Service, Other [Member]
Fiduciary and Trust [Member]
Interest Income
Interest and fees on loans

48,347

47,534

47,907

49,921

53,492

55,942

61,783

70,071

76,614

Interest on investment securities:
Taxable

7,787

8,969

10,468

11,737

10,575

12,872

14,387

16,565

20,424

Nontaxable

2,253

2,450

2,669

2,551

2,512

2,248

1,938

2,835

3,570

Interest on deposits in other banks

715

372

182

138

150

156

237

272

278

Interest on federal funds sold and money market mutual funds

184

46

10

5

4

4

4

8

24

Total interest income

59,286

59,371

61,236

64,352

66,733

71,222

78,349

89,751

100,910

Interest Expense
Interest on deposits

2,136

2,355

2,961

4,253

5,922

9,239

14,488

22,373

33,197

Interest on federal funds purchased

0

1

0

54

74

96

191

324

453

Interest on securities sold under agreements to repurchase

77

2,941

4,062

-

-

-

-

-

-

Interest on Federal Home Loan Bank advances

427

735

752

-

-

-

-

-

-

Interest on securities sold under agreements to repurchase and other long-term borrowings

-

-

-

5,002

5,135

7,044

7,965

10,216

11,237

Interest on subordinated notes payable to unconsolidated trusts

870

723

866

844

864

1,879

2,026

2,035

2,178

Total interest expense

3,510

6,755

8,641

10,153

11,995

18,258

24,670

34,948

47,065

Net interest income

55,776

52,616

52,595

54,199

54,738

52,964

53,679

54,803

53,845

Provision for loan losses

-211

-644

-3,429

-

-

-

-

-

-

Provision for loan losses

-

-

-

-4,364

-2,600

-

-

-

-

Provision for loan losses

-

-

-

-

-

2,772

13,487

17,233

20,768

Net interest income after provision for loan losses

55,987

53,260

56,024

58,563

57,338

50,192

40,192

37,570

33,077

Noninterest Income
Service charges and fees on deposits

7,987

7,856

7,590

7,801

8,196

8,124

8,617

9,171

9,347

Allotment processing fees

2,716

3,232

4,321

5,014

4,922

5,215

5,346

5,573

5,403

Other service charges, commissions, and fees

5,347

5,558

5,545

5,248

4,983

4,478

4,248

4,566

4,414

Data processing income

-

-

-

-

-

-

792

1,328

1,317

Trust income

2,704

2,664

2,373

2,568

1,993

1,909

2,085

1,688

1,763

Net gain on sales of available for sale investment securities

20

3,998

171

-

-

-

-

-

-

Net gain on sales of cost method investment securities

82

0

0

-

-

-

-

-

-

Investment securities (losses) gains, net

-

-

-

-63

-50

1,209

1,355

8,889

3,488

Gains on sale of mortgage loans, net

662

942

824

490

1,036

1,918

982

1,244

1,034

Income from company-owned life insurance

1,138

1,016

937

1,231

962

1,524

939

1,300

1,282

Gain on debt extinguishment

0

4,050

0

0

-

-

-

-

-

Legal settlement

0

1,450

0

0

-

-

-

-

-

Other

509

420

450

984

74

277

27

351

121

Total noninterest income

21,165

31,186

22,211

23,273

22,116

24,654

24,391

34,110

28,169

Noninterest Expense
Salaries and employee benefits

30,296

32,296

32,008

29,763

29,681

28,190

26,986

27,026

29,816

Occupancy expenses, net

4,672

4,742

4,776

4,881

4,767

4,757

4,846

4,849

4,991

Equipment expenses

2,379

2,403

2,106

2,498

2,398

2,364

2,503

2,647

3,075

Data processing and communication expenses

4,571

4,596

4,377

4,031

3,946

4,271

4,636

5,448

-

Data processing and communication expenses

-

-

-

-

-

-

-

-

5,568

Bank franchise tax

2,325

2,421

2,426

2,421

2,354

2,381

2,572

2,482

2,265

Correspondent bank fees

-

-

-

-

-

-

-

-

1,009

Goodwill impairment

-

-

-

-

-

-

-

-

52,408

Amortization of intangibles

0

0

449

405

540

1,014

1,143

1,437

1,952

Deposit insurance expense

520

841

1,536

1,746

2,265

2,690

2,948

4,279

3,777

Other real estate expenses, net

845

2,189

1,708

5,318

6,999

5,232

7,355

6,054

2,074

Legal fees

86

474

843

856

780

1,220

821

980

-

Loss on debt extinguishment

0

3,776

0

0

-

-

-

-

-

Other

7,129

7,662

7,721

7,359

7,843

7,668

8,682

7,509

8,206

Total noninterest expense

52,823

61,400

57,950

59,278

61,573

59,787

62,492

62,711

115,141

Income before income taxes

24,329

23,046

20,285

22,558

-

-

-

-

-

Income before income taxes

-

-

-

-

17,881

15,059

2,091

8,969

-53,895

Income tax expense

12,641

6,441

5,293

6,099

4,435

2,910

-647

2,037

-9,153

Net income

11,688

16,605

14,992

16,459

13,446

12,149

2,738

6,932

-44,742

Less preferred stock dividends and discount accretion

0

0

395

1,927

1,951

1,922

1,896

1,871

1,802

Net income available to common shareholders

11,688

16,605

14,597

14,532

11,495

10,227

842

5,061

-

Per Common Share
Net income basic and diluted (in dollars per share)

1.56

2.21

1.95

1.94

1.54

1.37

0.11

0.68

-

Cash dividends declared (in dollars per share)

0.42

0.31

0.00

0.00

0.00

0.00

0.00

-

0.85

Weighted Average Common Shares Outstanding
Basic and diluted (in shares)

7,513

7,504

7,494

7,483

7,474

7,457

7,424

7,390

-

Net income available to common shareholders

-

-

-

-

-

-

-

-

-46,544

Net income, basic and diluted (in Dollars per share)

-

-

-

-

-

-

-

-

-6.32

Basic and diluted (in Shares)

-

-

-

-

-

-

-

-

7